25 Southwind Terrace, Oakville
Oakville
$1,899,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ABOUTOWNE REALTY CORP.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,250/mo
Estimated from market price-to-rent ratios
Remarks
*OPEN HOUSE SATURDAY, AUGUST 1st, 2-4pm - 25 SOUTHWIND TERRACE* Welcome to luxury living in the coveted Bronte Harbour. This highly sought after court location is steps from the lake and all the Bronte Village amenities. Walk into this completely renovated freehold townhome and fall in love with the attention to details by Designer Lynne James. Over 2,500 sqft above grade plus a finished basement and oversized garage. The main floor features a state of the art kitchen open to family room and walk out to a massive deck with hot tub and multiple seating areas. An entertainer's dream. Steps from the deck lead to a walkway to the lake.The primary suite features a spa like ensuite, laundry, a deck off the bedroom and a massive walk-in closet. Two bedrooms (or office space) on the second floor with another spa like bathroom. Plenty of custom built-ins and loads of storage space. The list of upgrades is endless. It's a fall in love home and a rare opportunity to move into an established lakeside community. Furnace and air (2025). Major renos and design 2022. Newer electrical, windows, c/vac, deck, garage door and more. Enjoy access to tennis and pickleball courts and don't worry about grass cutting, lawn maintenance, exterior window cleaning and snow removal! This one is a true "lifestyle" change!
MississaugaInvestor.ca
25 Southwind Terrace
Att/Row/Townhouse · 3bd/3ba · ~2,750 sqft
$1,899,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.58%
Monthly Cash Flow
-$7,826/mo
Estimated Rent
$4,250/mo
Cash-on-Cash
-22.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,250 |
| Mortgage | −$8,741 |
| Property Tax | −$1,314 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,583 |
| Vacancy (5%) | −$213 |
| Cash Flow | -$7,826/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$51,000 |
| Vacancy (5%) | −$2,550 |
| Property Tax | −$15,762 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$18,990 |
| Annual NOI | $10,998 |
| Cap Rate | 0.58% |
Cash Required to Close
| Down Payment (20%) | $379,800 |
| Ontario Land Transfer Tax | $34,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $417,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.