
36 Van Fleet Terrace, Milton
Milton
$809,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ABOUTOWNE REALTY CORP.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
3
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,100/mo
Estimated from market price-to-rent ratios
Remarks
Perfect for first-time buyers! This bright and welcoming freehold townhome offers the perfect combination of comfort, style, and everyday convenience. The main floor features an upgraded kitchen with quartz countertops, a RainFresh under-sink water filtration system, and a sunny breakfast area. The open-concept living and dining room is filled with natural light and showcases refinished flooring, a cozy fireplace, and an inviting space for both relaxing and entertaining. Additional highlights include elegant wooden stairs completed in recent years, zebra blinds throughout the principal rooms, central vacuum, convenient inside access to the garage, and a new garage door. Spacious primary bedroom offers a semi-ensuite bathroom, creating a comfortable private retreat, while the additional bedrooms provide plenty of space for a growing family. The finished basement adds exceptional versatility with a fourth bedroom and a full bathroom, making it ideal for guests, extended family, a home office, gym, or recreation area.Step outside to a bright, low-maintenance backyard with no grass to cut, allowing you to spend more time enjoying your home and less time on yard work. Located in one of Milton's most desirable family-friendly neighbourhoods, you'll enjoy walking distance to schools, parks, grocery stores, restaurants, and Milton District Hospital. Commuters will appreciate being just minutes from Milton GO Station and quick access to Highway 401. Outdoor enthusiasts will love the proximity to Glen Eden Ski & Snowboard Centre, Springridge Farm, Kelso Conservation Area, scenic trails, and year-round recreational amenities. A fantastic opportunity to own a beautifully maintained home in a location that truly has it all!
MississaugaInvestor.ca
36 Van Fleet Terrace
Att/Row/Townhouse · 4bd/3ba · ~1,300 sqft
$809,900
Cash-Flow Report · August 1, 2026
Cap Rate
2.25%
Monthly Cash Flow
-$2,209/mo
Estimated Rent
$3,100/mo
Cash-on-Cash
-14.92%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,100 |
| Mortgage | −$3,728 |
| Property Tax | −$526 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$675 |
| Vacancy (5%) | −$155 |
| Cash Flow | -$2,209/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,200 |
| Vacancy (5%) | −$1,860 |
| Property Tax | −$6,317 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,099 |
| Annual NOI | $18,224 |
| Cap Rate | 2.25% |
Cash Required to Close
| Down Payment (20%) | $161,980 |
| Ontario Land Transfer Tax | $12,673 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $177,653 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.