710- 10 De Boers Drive, Toronto W05
Toronto W05
$499,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,950/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to Unit 710 at Avro Condos! This bright and spacious 2-bedroom, 2-bathroom suite offersa thoughtfully designed open-concept layout that maximizes both space and functionality. The modern kitchen features quartz countertops and stainless steel appliances, flowing seamlesslyinto the living and dining areas to create an inviting space for everyday living and entertaining.Residents enjoy an impressive selection of building amenities, including a concierge, fitness centre, party room, visitor parking, and more.Ideally located just steps from Sheppard West Subway Station, this prime location offers easy access to York University, Yorkdale Shopping Centre, Highways 401 and 400, Allen Road, parks, and a variety of everyday conveniences.Whether you're a first-time buyer, downsizer, or investor, this move-in-ready home offers the perfect combination of style, comfort, and convenience in one of Toronto's most connectedneighbourhoods.
MississaugaInvestor.ca
710- 10 De Boers Drive
Condo Apartment · 2bd/2ba · ~650 sqft
$499,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.34%
Monthly Cash Flow
-$1,739/mo
Estimated Rent
$1,950/mo
Cash-on-Cash
-19.1%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,950 |
| Mortgage | −$2,297 |
| Property Tax | −$395 |
| Insurance | −$225 |
| Condo Fee | −$674 |
| Vacancy (5%) | −$98 |
| Cash Flow | -$1,739/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$23,400 |
| Vacancy (5%) | −$1,170 |
| Property Tax | −$4,741 |
| Insurance | −$2,700 |
| Condo Fee | −$8,088 |
| Annual NOI | $6,701 |
| Cap Rate | 1.34% |
Cash Required to Close
| Down Payment (20%) | $99,800 |
| Ontario Land Transfer Tax | $6,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $109,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.