26 Deerfield Crescent, Brampton
Brampton
$829,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,400/mo
Estimated from market price-to-rent ratios
Remarks
Pride of ownership shines throughout this well-maintained family home, lovingly cared for by the same family for over 20 years. Situated on an oversized lot on a quiet, family-friendly street, this spacious 3+3 bedroom home offers exceptional flexibility for today's lifestyles. Whether you need room for a growing family, multigenerational living, home offices, guest space or hobbies, the finished lower level provides endless possibilities. The functional layout, hardwood flooring, fresh paint and abundant storage make it move-in ready while still offering opportunities to personalize over time. Outside, enjoy a rare oversized backyard with plenty of room to entertain, garden or simply relax. Parking for up to five vehicles (including the attached garage) adds everyday convenience. Located close to schools, parks, shopping, restaurants, public transit and major highways. Homes offering this combination of oversized lot, parking for five vehicles and flexible living space rarely become available in this neighborhood.
MississaugaInvestor.ca
26 Deerfield Crescent
Detached · 6bd/3ba · ~1,300 sqft
$829,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.22%
Monthly Cash Flow
-$2,283/mo
Estimated Rent
$3,400/mo
Cash-on-Cash
-15.06%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,400 |
| Mortgage | −$3,816 |
| Property Tax | −$781 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$691 |
| Vacancy (5%) | −$170 |
| Cash Flow | -$2,283/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,800 |
| Vacancy (5%) | −$2,040 |
| Property Tax | −$9,368 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,290 |
| Annual NOI | $18,402 |
| Cap Rate | 2.22% |
Cash Required to Close
| Down Payment (20%) | $165,800 |
| Ontario Land Transfer Tax | $13,055 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $181,855 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.