50 Gecko Court, Brampton
Brampton
$849,500
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,700/mo
Estimated from market price-to-rent ratios
Remarks
Attention*** First Time Home Buyers And Investors. All Brick 3 Bedrooms 3 Washrooms Prestigious End Unit Freehold Feels Like A Semi-Detached. 29 Ft Wide. Separate Family Room. The living and Dining Area Boasts Ample Light Through Large Windows. Hardwood floors and stairs 2018. Owned Tankless water heater2025. Furnace 2019. Upgraded Windows with California shutters. Kitchen upgraded quartz countertops 2020. Garage door 2022, motorized door opener. Mezzanine storage in Garage. Upstairs, the Master Bedroom Impresses with a 5-Piece En-suite and Spacious Walk-in Closet. Good Size Rooms. Rare 4 Car Driveway, Beautifully kept Front and a Very Good Size Backyard With Trees, Forever/Composite deck 2018 with motorized awning . Most Desirable Neighborhood. Walking Distance To Schools, Plazas, Transit, Civic Hospital, 410 Hwy, Trinity Commons Mall. Shows 10+++
MississaugaInvestor.ca
50 Gecko Court
Att/Row/Townhouse · 3bd/3ba · ~1,750 sqft
$849,500
Cash-Flow Report · July 31, 2026
Cap Rate
1.18%
Monthly Cash Flow
-$3,078/mo
Estimated Rent
$2,700/mo
Cash-on-Cash
-19.82%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,700 |
| Mortgage | −$3,910 |
| Property Tax | −$800 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$135 |
| Cash Flow | -$3,078/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$32,400 |
| Vacancy (5%) | −$1,620 |
| Property Tax | −$9,599 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,495 |
| Annual NOI | $9,986 |
| Cap Rate | 1.18% |
Cash Required to Close
| Down Payment (20%) | $169,900 |
| Ontario Land Transfer Tax | $13,465 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,365 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.