
194- 7035 Rexwood Road, Mississauga
Malton · Investor guide
$700,000
Estimated Value
$576,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX EXPERTS
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
3
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,500/mo
Based on Malton neighbourhood rental data for 4-bed Att/Row/Townhouse
Remarks
Welcome To This Beautifully Maintained Freehold POTL 3-Storey Townhome Offering 1,598 Sq. Ft. (As Per iGuide Floor Plan) Of Above-Grade Living Space & Located Within A Family-Friendly Malton Community. This Spacious 3+1 Bedroom, 3 Bathroom Home Features Laminate Flooring Throughout, & A Functional Layout Perfect For Families. The Eat-In Kitchen Showcases Granite Countertops, A Stylish Backsplash, & Plenty Of Cabinet Space. The Bright & Spacious Living Room Can Easily Be Utilized As A Combined Living And Dining Area, Making It Perfect For Entertaining. The Upper Level Offers Three Generously Sized Bedrooms, Including A Spacious Primary Retreat Complete With Double Closets & A Private 3-Piece Ensuite Bathroom. The Ground Level Features A Versatile Bonus Room That Can Be Used As A Fourth Bedroom, Home Office, Recreation Room, Or Additional Living Space - The Choice Is Yours. Recent Updates Include Roof (2025), Furnace (2022), Powder Room (2023), Upper Level Bathroom (2023), Staircase (2025), Air Conditioner (2025), & Hot Water Tank (2026), Providing Peace Of Mind For Years To Come. Parking Is A Breeze With Space For Up To 3 Vehicles, Including A Built-In Garage And Two (2) Parking Spaces On The Driveway. Enjoy Ample Visitor Parking Throughout The Complex, Along With A Private Park & Playground Just Steps Away - Perfect For Families With Children. Conveniently Located Minutes To Highways 427, 407, 401, & 409, Pearson International Airport, Malton GO Station, Public Transit, Schools, Parks, Shopping, Restaurants, Westwood Square, Humber College, Woodbine Racetrack, Great Canadian Casino Resort, Places Of Worship, & Everyday Amenities. An Exceptional Opportunity To Own A Move-In Ready Home In A Highly Accessible & Growing Community! Small Monthly POTL Fee Of $100.99.
MississaugaInvestor.ca
194- 7035 Rexwood Road
Att/Row/Townhouse · 4bd/3ba · ~1,750 sqft
$700,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.85%
Monthly Cash Flow
-$2,145/mo
Estimated Rent
$2,500/mo
Cash-on-Cash
-16.77%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,500 |
| Mortgage | −$3,222 |
| Property Tax | −$490 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$583 |
| Vacancy (5%) | −$125 |
| Cash Flow | -$2,145/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$30,000 |
| Vacancy (5%) | −$1,500 |
| Property Tax | −$5,880 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,000 |
| Annual NOI | $12,920 |
| Cap Rate | 1.85% |
Cash Required to Close
| Down Payment (20%) | $140,000 |
| Ontario Land Transfer Tax | $10,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.