847 Stonebridge Avenue, Mississauga
East Credit · Investor guide
$999,786
Estimated Value
$1,107,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,200/mo
Based on East Credit neighbourhood rental data for 4-bed Detached
Remarks
Located in the highly sought-after HEARTLAND community, this beautifully maintained DETACHED home with 4 bedroom, 4 bathroom home offers the perfect blend of comfort, space, and convenience. Step inside to discover over 2,000 sq ft of living space, featuring a thoughtful layout ideal for both family living and entertaining. Upgraded Foyer, CARPET FREE with HARDWOOD across the ground and first floor stands out with UPGRADED kitchen flooring, QUARTZ Counter & Backsplash showcasing modern finishes, ample cabinetry, and a functional design that will impress any home chef. This house features a FIREPLACE, POT LIGHTS & CALIFORNIA SHUTTERS. The upper floor greets with an ACCENT wall, with three generously sized bedrooms, including a SPACIOUS primary retreat, while the fully FINISHED basement adds one additional room -perfect for a home office, guest space, gym, or growing family needs. Situated in a prime location, this home is just minutes from Heartland Town Centre, TOP RATED schools, parks, transit, and major highways (401/403) - making commuting and daily living effortless. Plenty of upgrades done already including NEW FURNACE in 2021, truly a move in ready home!
MississaugaInvestor.ca
847 Stonebridge Avenue
Detached · 4bd/4ba · ~1,750 sqft
$999,786
Cash-Flow Report · July 31, 2026
Cap Rate
2.68%
Monthly Cash Flow
-$2,370/mo
Estimated Rent
$4,200/mo
Cash-on-Cash
-12.96%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,200 |
| Mortgage | −$4,602 |
| Property Tax | −$700 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$210 |
| Cash Flow | -$2,370/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$50,400 |
| Vacancy (5%) | −$2,520 |
| Property Tax | −$8,398 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,998 |
| Annual NOI | $26,784 |
| Cap Rate | 2.68% |
Cash Required to Close
| Down Payment (20%) | $199,957.2 |
| Ontario Land Transfer Tax | $16,471 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,428.2 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.