
7053 Harwick Drive, Mississauga
Malton · Investor guide
$830,000
Estimated Value
$803,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
6
Bathrooms
4
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Based on Malton neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
Welcome to this Fully Rennovated backsplit-5 Semi-Detached home in the highly desirable Malton community of Mississauga. This Corner Lot Offering over 1,550 sq. ft. above grade. The main floor has upgraded kitchen features sleek modern cabinetry with quartz countertops, and a quartz backsplash. Equipped with stainless steel appliances, an under-mount double sink, gold fixtures, pot lights and ample cabinet space. Separate Laundary for Main level & Basement. No Carpet in the House.This property features 5 generous sized bedrooms, 4 bathrooms, and a finished basement with a separate entrance, making it ideal for large or extended families.The basement apartment includes 1 bedroom, kitchen, full bathroom, separate laundry and Separate Entrance providing excellent income potential. Recently rennovated ( New floors, new Kitchen, freshly painted, New Appliances & fixtures). Updates include a newer furnace and water heater. The private driveway accommodates up to 10 vehicles, a rare feature in the area.Conveniently located within walking distance to Humber College and just minutes from Toronto Pearson International Airport, major highways (427, 407, 401), public transit, schools, shopping, parks, and other amenities.A great opportunity for investors or buyers looking for a spacious home with strong income potential in a prime Mississauga location. Beautifully renovated from top to bottom-Move in Ready home! Donot Miss this Opportunity!
MississaugaInvestor.ca
7053 Harwick Drive
Semi-Detached · 6bd/4ba · ~1,750 sqft
$830,000
Cash-Flow Report · July 31, 2026
Cap Rate
3.25%
Monthly Cash Flow
-$1,570/mo
Estimated Rent
$3,945/mo
Cash-on-Cash
-10.35%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,945 |
| Mortgage | −$3,820 |
| Property Tax | −$581 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$692 |
| Vacancy (5%) | −$197 |
| Cash Flow | -$1,570/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$47,340 |
| Vacancy (5%) | −$2,367 |
| Property Tax | −$6,972 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,300 |
| Annual NOI | $27,001 |
| Cap Rate | 3.25% |
Cash Required to Close
| Down Payment (20%) | $166,000 |
| Ontario Land Transfer Tax | $13,075 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $182,075 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.