3725 Althorpe Circle, Mississauga
Lisgar · Investor guide
$1,249,990
Estimated Value
$1,015,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,100/mo
Based on Lisgar neighbourhood rental data for 4-bed Detached
Remarks
Welcome to this beautiful detached home located in one of Mississauga's most prestigious and family-friendly communities. Offering spacious living areas, quality finishes, and a professionally finished basement, this exceptional home is ideal for families seeking comfort, style, and convenience.Step onto the inviting front porch and into the elegant main floor featuring executive-sized living and family rooms, hardwood flooring throughout, and a spacious kitchen with a bright breakfast area. Walk out to the large deck, perfect for BBQs, outdoor entertaining, or relaxing with family and friends.The upper level offers generously sized bedrooms with plenty of natural light and ample closet space, providing comfortable living for the whole family.The professionally finished basement adds valuable living space with high-end finishes, pot lights, large windows, and a beautifully finished bathroom. Whether used as a recreation room, home office, gym, guest suite, or additional family space, the basement offers flexibility to suit your lifestyle.Located beside a beautiful park and just minutes from top-rated schools, shopping centres, restaurants, public transit, and all essential amenities. Enjoy easy access to Highways 401, 403, and 407 for a convenient commute throughout the GTA.
MississaugaInvestor.ca
3725 Althorpe Circle
Detached · 4bd/4ba · ~2,250 sqft
$1,249,990
Cash-Flow Report · July 31, 2026
Cap Rate
1.68%
Monthly Cash Flow
-$4,001/mo
Estimated Rent
$4,100/mo
Cash-on-Cash
-17.49%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,100 |
| Mortgage | −$5,754 |
| Property Tax | −$875 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,042 |
| Vacancy (5%) | −$205 |
| Cash Flow | -$4,001/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$49,200 |
| Vacancy (5%) | −$2,460 |
| Property Tax | −$10,500 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,500 |
| Annual NOI | $21,040 |
| Cap Rate | 1.68% |
Cash Required to Close
| Down Payment (20%) | $249,998 |
| Ontario Land Transfer Tax | $21,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $274,473 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.