3596 Nutcracker Drive, Mississauga
Lisgar · Investor guide
$1,449,000
Estimated Value
$1,211,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,700/mo
Based on Lisgar neighbourhood rental data for 6-bed Detached
Remarks
EXCEPTIONAL RENOVATED HOUSE! This Gorgeous Bright 4+2 Bed Home Is Situated In The Well-Established Neighborhood Of Lisgar. This Home Feats. A Grand Double Door Entry Leading To An Open Concept Living & Kitchen Space Complete w/Quartz Countertops, Solid Wood Kitchen Cabinets, New Appliances & An Island w/Waterfall Countertop Perfect For Hosting Guests. Sliding Doors Off Kitchen Lead To Recently Built Spacious Deck. Laundry Room Conveniently Located On Main Floor & Feats. Quartz Countertop, Lots Of Cabinets, Backsplash &Built-In Sink. Upstairs Master Bedroom Feats. Beautiful Stand-Alone Bathtub, Floor To Ceiling Shower w/Built-In Shelving & Double Sink. 3Additional Bedrooms Upstairs, 1 w/Walk-In Closet, As Well As A Bright Bathroom w/Floor To Ceiling Shower & Built-In Shelving. Finally This House Feats. Apartment-Style Finished Basement w/Full Kitchen Complete w/New Appliances, A Bathroom w/Waterfall Shower Head In Floor To Ceiling Shower, Spacious Rec Room & 2 Additional Bedrooms. **EXTRAS** $300k+ Spent In Renovations. Located Near Hwy 403, 407 &401, Elementary & High Schools, Shopping Centers & Public Transportation. Full Legal Description: PCL 440-1, SEC 43M883; LT 440, PL43M883; S/T A RIGHT AS IN LT1188875 ; MISSISSAUGA
MississaugaInvestor.ca
3596 Nutcracker Drive
Detached · 6bd/4ba · ~2,250 sqft
$1,449,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.67%
Monthly Cash Flow
-$4,652/mo
Estimated Rent
$4,700/mo
Cash-on-Cash
-17.54%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,700 |
| Mortgage | −$6,670 |
| Property Tax | −$1,014 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,208 |
| Vacancy (5%) | −$235 |
| Cash Flow | -$4,652/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$56,400 |
| Vacancy (5%) | −$2,820 |
| Property Tax | −$12,172 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$14,490 |
| Annual NOI | $24,218 |
| Cap Rate | 1.67% |
Cash Required to Close
| Down Payment (20%) | $289,800 |
| Ontario Land Transfer Tax | $25,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $318,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.