46 Pertosa Drive, Brampton
Brampton
$999,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE FLOWER CITY REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,700/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
LEGAL BASEMENT. Welcome to 46 Pertosa Drive, a beautifully maintained 4-bedroom detached home located in one of the most sought-after neighborhoods of Brampton West. This impressive property offer: exceptional space, comfort, and income potential, making it an ideal choice for families and investors alike. A grand double-door entry welcomes you into a bright and inviting home featuring spacious living and dining areas with elegant hardwood flooring, perfect for family gatherings and entertaining guests. The heart of the home is the stunning kitchen, complete with quartz countertops, stylish back splash, and a large center island that provides both functionality and a modern touch. The unigue second-floor family room offers a cozy retreat with a gas fireplace and oversized windows that fill the space with natural light, creating the perfect setting for relaxing evenings with family. Upstairs, you will find four generously sized bedrooms designed to accommodate growing families comfortably. A charming front balcony provides the perfect spot to enjoy your morning coffee while taking in the neighborhood views. Step outside to a large backyard that is ideal for children to play, summer BBQs, and outdoor entertaining. Adding tremendous value to this property is the legal basement apartment, which provides excellent rental income and can significantly help offset mortgage expenses. Both the main home and basement are currently rented to wonderful tenants, offering immediate income potential for investors. Conveniently located just steps from parks, major bus routes, Indian grocery stores, shopping plazas, banks, and highly rated schools, this home offers unmatched accessibility for everyday living. Mount Pleasant GO Station is only 5 minutes away, making commuting simple and convenient. Whether you are looking for your dream family home or a smart investment opportunity, New Furnace/Roof/AC- changed in 2025. Don't miss your chance to own this property.
MississaugaInvestor.ca
46 Pertosa Drive
Detached · 6bd/4ba · ~2,750 sqft
$999,999
Cash-Flow Report · July 31, 2026
Cap Rate
3.36%
Monthly Cash Flow
-$1,806/mo
Estimated Rent
$5,050/mo
Cash-on-Cash
-9.87%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,050 |
| Mortgage | −$4,603 |
| Property Tax | −$942 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$253 |
| Cash Flow | -$1,806/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$60,600 |
| Vacancy (5%) | −$3,030 |
| Property Tax | −$11,300 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,000 |
| Annual NOI | $33,570 |
| Cap Rate | 3.36% |
Cash Required to Close
| Down Payment (20%) | $199,999.8 |
| Ontario Land Transfer Tax | $16,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.