4 Rosefield Drive, Halton Hills
Halton Hills
$999,990
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,450/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to This Beautiful Home Nestled in a Quiet, Family-Friendly Neighborhood in Georgetown. This Spacious Home Features 4 Large Bedrooms, Including a Convenient Main-Floor Bedroom with an Attached Full Washroom, Perfect for Multi-Generational Living, Guests, or Those Seeking Main-Floor Convenience. The Bright Open-Concept Living and Dining Area Is Ideal for Everyday Living and Entertaining, Featuring Hardwood Flooring and an Elegant Oak Staircase. The Well-Appointed Kitchen Boasts Quartz Countertops and a Natural Gas Stove, Offering Both Style and Functionality. The Finished Basement Provides Additional Living Space for Recreation, a Home Office, or Extended Family.Step Outside to a Huge, Beautifully Landscaped Backyard Featuring an Above-Ground Pool with a New Liner (2026), Multiple Sitting Areas, and Exceptional Privacy-an Ideal Setting for Relaxing or Hosting Family and Friends. This Wonderful Home Combines Comfort, Space, and Outdoor Enjoyment in One of Georgetown's Most Desirable Family-Oriented Neighborhoods.
MississaugaInvestor.ca
4 Rosefield Drive
Detached · 4bd/3ba · ~1,750 sqft
$999,990
Cash-Flow Report · July 31, 2026
Cap Rate
1.81%
Monthly Cash Flow
-$3,092/mo
Estimated Rent
$3,450/mo
Cash-on-Cash
-16.91%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,450 |
| Mortgage | −$4,603 |
| Property Tax | −$708 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$173 |
| Cash Flow | -$3,092/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$41,400 |
| Vacancy (5%) | −$2,070 |
| Property Tax | −$8,500 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,000 |
| Annual NOI | $18,130 |
| Cap Rate | 1.81% |
Cash Required to Close
| Down Payment (20%) | $199,998 |
| Ontario Land Transfer Tax | $16,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,473 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.