
56 Pefferlaw Circle, Brampton
Brampton
$949,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE CERTIFIED REALTY
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
4
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to this beautifully renovated freehold townhouse nestled in one of Brampton's most desirable neighbourhoods. This move-in-ready home features fresh paint, modern lighting, newly installed blinds, a new roof, newer appliances, and stylish updates throughout, offering a perfect blend of comfort and contemporary living. The bright and functional layout is complemented by a beautifully renovated walk-out basement with a separate entrance, providing additional living space with second kitchen and flexibility for your family's needs. Step outside to the large backyard deck, an ideal space for entertaining, enjoying summer evenings, or relaxing outdoors. Conveniently located close to Sheridan College, highly rated schools, shopping plazas, restaurants, parks, public transit, the Brampton Transit Terminal, and GO Bus service, with easy access to major highways including 401, 407, and 410. This well-maintained home offers a spacious layout, a generous lot, and a desirable location that provides the comfort and feel of a larger home. Perfect for first-time buyers, growing families, or investors looking for a fantastic opportunity in one of Brampton's most sought after communities. Don't miss your chance to own this beautifully updated freehold townhouse in a prime location!
MississaugaInvestor.ca
56 Pefferlaw Circle
Att/Row/Townhouse · 4bd/4ba · ~1,750 sqft
$949,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.5%
Monthly Cash Flow
-$2,393/mo
Estimated Rent
$4,090/mo
Cash-on-Cash
-13.79%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,090 |
| Mortgage | −$4,368 |
| Property Tax | −$894 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$791 |
| Vacancy (5%) | −$205 |
| Cash Flow | -$2,393/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$49,080 |
| Vacancy (5%) | −$2,454 |
| Property Tax | −$10,724 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,490 |
| Annual NOI | $23,712 |
| Cap Rate | 2.5% |
Cash Required to Close
| Down Payment (20%) | $189,800 |
| Ontario Land Transfer Tax | $15,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $208,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.