4040 Silverhaze Road, Mississauga
Rathwood · Investor guide
$999,999
Estimated Value
$789,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Link
Bedrooms
3
Bathrooms
2
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,250/mo
Based on Rathwood neighbourhood rental data for 3-bed Link
Remarks
Nestled on a quiet, family-friendly street in one of Mississauga's most desirable neighbourhoods, this detached home offering exceptional potential for homeowners, renovators, and investors alike. Lovingly maintained over the years, the home retains its original character and is ready for your personal updates and modern touches.Whether you're looking to renovate, customize, or build equity, this is a rare opportunity to own in a prime location surrounded by excellent schools, parks, shopping, transit, and major highways. The deep backyard provides plenty of space for entertaining, gardening, or future expansion.Bring your vision and transform this property into the home you've always imagined. Opportunities like this in such a sought-after neighbourhood don't come along often.
MississaugaInvestor.ca
4040 Silverhaze Road
Link · 3bd/2ba · ~1,300 sqft
$999,999
Cash-Flow Report · July 31, 2026
Cap Rate
1.6%
Monthly Cash Flow
-$3,274/mo
Estimated Rent
$3,250/mo
Cash-on-Cash
-17.9%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,250 |
| Mortgage | −$4,603 |
| Property Tax | −$700 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$163 |
| Cash Flow | -$3,274/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,000 |
| Vacancy (5%) | −$1,950 |
| Property Tax | −$8,400 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,000 |
| Annual NOI | $15,950 |
| Cap Rate | 1.6% |
Cash Required to Close
| Down Payment (20%) | $199,999.8 |
| Ontario Land Transfer Tax | $16,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.