
47 Dotchson Avenue, Caledon
Caledon
$1,259,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to Southfields-where luxury meets lifestyle, & where your backyard may just become everyone's favourite vacation destination.From the moment you step through the grand double-door entrance, this showpiece knows how to make an impression. An open-to-above foyer, soaring 10-foot ceilings, impressive, rich hardwood floors and sunlight pouring through oversized windows create a space that feels as grand as itis welcoming.The main floor is designed with accessibility features & everyday living, wider doorways,lowered light switches and open concept living. Need a quiet place to work? There's a private office. Hosting family dinners? The elegant dining room is ready. Looking for the perfect spot to binge-watch your favourite series. The spacious family room with its sleek fireplace has you covered.At the heart of it all is a chef-inspired kitchen that may have you volunteering to cook more often. Featuring S/S appl. a double induction stove, ample cabinetry, & gorgeous granite countertops, it's a space where culinary masterpieces-or at least a really good takeout presentation-can come to life.Upstairs, you'll find a 4 generously sized bedrooms and 3 stylish bathrooms, incl. two ensuites & one Jack/Jill ensuite, so there will be fewer arguments over who gets the "good bathroom."The Primary Bdrm has a fabulous walk/in closet and a spa inspired ensuite. The 2nd floor laundry means no more hauling baskets up and down stairs.The untouched basement comes w. a sep. entrance, rough-in bathroom, potential in-law suite or income-generating unit, and ample storage.Then there's the backyard! Fully landscaped w. a low-maintenance garden and durable custom composite deck. Lounge under the beautiful gazebo or melt away the day's stress in the sunken hot tub. It's the perfect place to host family gatherings. Conveniently located near schools,recreation center, grocery stores, library, Etobicoke Creek Trail, & Highways 410 and 413. A commuters dream in Caledon!
MississaugaInvestor.ca
47 Dotchson Avenue
Detached · 4bd/4ba · ~2,750 sqft
$1,259,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.16%
Monthly Cash Flow
-$3,531/mo
Estimated Rent
$4,740/mo
Cash-on-Cash
-15.33%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,740 |
| Mortgage | −$5,795 |
| Property Tax | −$965 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,049 |
| Vacancy (5%) | −$237 |
| Cash Flow | -$3,531/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$56,880 |
| Vacancy (5%) | −$2,844 |
| Property Tax | −$11,583 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,590 |
| Annual NOI | $27,163 |
| Cap Rate | 2.16% |
Cash Required to Close
| Down Payment (20%) | $251,800 |
| Ontario Land Transfer Tax | $21,655 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $276,455 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.