4011- 3883 quartz Road, Mississauga
City Centre · Investor guide
$424,900
Estimated Value
$325,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 INNOVATIVE REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,850/mo
Based on City Centre neighbourhood rental data for 1-bed Condo Apartment
Remarks
Luxury M City 2 Condo- Prime location near Square One Shopping Centre. Bright and spaciouswith abundant natural light, open-concept layout, and laminate flooring throughout. 521 sq' ofliving space with 99 sq' of beautiful balcony with stunning city views. Modern kitchen withfull quartz countertops, stainless steel built-in appliances, and floor-to-ceiling windows.Enjoy 24-hour concierge service, fitness facilities, outdoor swimming pool, splash pad andchildren's playground, outdoor BBQ area, and games room. Excellent transit access with easyconnections to public transportation and major highways
MississaugaInvestor.ca
4011- 3883 quartz Road
Condo Apartment · 1bd/1ba · ~550 sqft
$424,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.32%
Monthly Cash Flow
-$1,136/mo
Estimated Rent
$1,850/mo
Cash-on-Cash
-14.67%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,850 |
| Mortgage | −$1,956 |
| Property Tax | −$297 |
| Insurance | −$225 |
| Condo Fee | −$415 |
| Vacancy (5%) | −$93 |
| Cash Flow | -$1,136/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$22,200 |
| Vacancy (5%) | −$1,110 |
| Property Tax | −$3,569 |
| Insurance | −$2,700 |
| Condo Fee | −$4,980 |
| Annual NOI | $9,841 |
| Cap Rate | 2.32% |
Cash Required to Close
| Down Payment (20%) | $84,980 |
| Ontario Land Transfer Tax | $4,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $92,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.