5968 Gant Crescent, Mississauga
East Credit · Investor guide
$938,000
Estimated Value
$964,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by TRADEWORLD REALTY INC
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
5
Bathrooms
3
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,550/mo
Based on East Credit neighbourhood rental data for 5-bed Semi-Detached
Remarks
* A Well Maintained Gem Carefully Take Care Of By Previous Owners * This Beautiful Semi-Detached Home Looks Nearly Brand New With Four Bedrooms and a Study On The Second Floor * Including A Spacious Master Bedroom With Walk-In Closet and Ensuite * All Bedroom Windows Have Customized Shutters or Blinds * And The Expansive Kitchen Features A Double Sink, Granite Countertop, and Ample Storage With Many Cabinets and Pantry Space * Great Location In Central Mississauga * Just Minutes to Shopping: Best Buy, Costco, Walmart, Home Depot, Golf Course, Town Centre, Square One Shopping Mall, Supermarket, Grocery Stores, Restaurants, Highway 401/403, Schools, Parks and Public Transit *
MississaugaInvestor.ca
5968 Gant Crescent
Semi-Detached · 5bd/3ba · ~1,750 sqft
$938,000
Cash-Flow Report · July 31, 2026
Cap Rate
3.4%
Monthly Cash Flow
-$1,659/mo
Estimated Rent
$4,550/mo
Cash-on-Cash
-9.67%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,550 |
| Mortgage | −$4,317 |
| Property Tax | −$657 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$782 |
| Vacancy (5%) | −$228 |
| Cash Flow | -$1,659/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,600 |
| Vacancy (5%) | −$2,730 |
| Property Tax | −$7,879 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,380 |
| Annual NOI | $31,911 |
| Cap Rate | 3.4% |
Cash Required to Close
| Down Payment (20%) | $187,600 |
| Ontario Land Transfer Tax | $15,235 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $205,835 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.