
102 Salina Street, Mississauga
Streetsville · Investor guide
$1,110,000
Estimated Value
$825,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
4
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,450/mo
Based on Streetsville neighbourhood rental data for 4-bed Att/Row/Townhouse
Remarks
Welcome to Ravines on Main, a newly built townhome offering modern finishes and rare ravine views in a highly sought-after location. Bright, open-concept layout with a spacious family room ideal for relaxing or a home office, perfectly positioned to overlook the ravine. A custom-built elevator provides effortless access to all levels, complemented by a beautiful wood staircase. The modern kitchen features stainless steel appliances, a centre island, and breakfast bar, flowing seamlessly into the open living and dining areas with hardwood floors, large windows, and a convenient 2-piece powder room. The third floor offers3 bedrooms and 2 full bathrooms. The primary suite includes a private balcony, walk-in closet, and a3-piece ensuite, creating a comfortable and private retreat. Conveniently located close to Hwy401/403/407, MiWay transit, Downtown Streetsville, parks, cafes, restaurants, and scenic trails.
MississaugaInvestor.ca
102 Salina Street
Att/Row/Townhouse · 4bd/4ba · ~1,750 sqft
$1,110,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.46%
Monthly Cash Flow
-$3,759/mo
Estimated Rent
$3,450/mo
Cash-on-Cash
-18.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,450 |
| Mortgage | −$5,109 |
| Property Tax | −$777 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$925 |
| Vacancy (5%) | −$173 |
| Cash Flow | -$3,759/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$41,400 |
| Vacancy (5%) | −$2,070 |
| Property Tax | −$9,324 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,100 |
| Annual NOI | $16,206 |
| Cap Rate | 1.46% |
Cash Required to Close
| Down Payment (20%) | $222,000 |
| Ontario Land Transfer Tax | $18,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $243,675 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.