2210- 55 Kingsbridge Garden Circle, Mississauga
Hurontario · Investor guide
$724,900
Estimated Value
$418,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by WATERSIDE REAL ESTATE GROUP
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,500/mo
Based on Hurontario neighbourhood rental data for 2-bed Condo Apartment
Remarks
Welcome to luxury living In in the prestigious condominium known as "The Mansion" Conveniently located in the heart of Mississauga, steps to Square one, public transit and hwy access. The kitchen is updated with cabinetry, stone counters and pot lighting. The primary bedroom has a 4 pce ensuite, walk in closet and incredible views of the city, lake and CN tower. The den, living room and dining room all have large widows with incredible views. The building features 24 hr concierge service, indoor pool, hot tub, sauna, gym, tennis courts, a party room and guest suites. with views on lake Ontario and the CN tower
MississaugaInvestor.ca
2210- 55 Kingsbridge Garden Circle
Condo Apartment · 2bd/2ba · ~1,500 sqft
$724,900
Cash-Flow Report · July 31, 2026
Cap Rate
0.42%
Monthly Cash Flow
-$3,082/mo
Estimated Rent
$2,500/mo
Cash-on-Cash
-23.27%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,500 |
| Mortgage | −$3,337 |
| Property Tax | −$507 |
| Insurance | −$225 |
| Condo Fee | −$1,388 |
| Vacancy (5%) | −$125 |
| Cash Flow | -$3,082/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$30,000 |
| Vacancy (5%) | −$1,500 |
| Property Tax | −$6,089 |
| Insurance | −$2,700 |
| Condo Fee | −$16,656 |
| Annual NOI | $3,055 |
| Cap Rate | 0.42% |
Cash Required to Close
| Down Payment (20%) | $144,980 |
| Ontario Land Transfer Tax | $10,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $158,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.