
58 Traverston Court, Brampton
Brampton
$640,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 ATRIA REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
2
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$2,800/mo
Estimated from market price-to-rent ratios
Remarks
Move right into this beautifully recently renovated freehold townhouse offering the perfect combination of modern style, thoughtful upgrades, and functional family living. Featuring 3 spacious bedrooms on the upper level plus a 4th bedroom in the fully finished basement, this move in ready home is ideal for growing families, multi generational living, or anyone needing extra space for guests or a home office. The bright and inviting interior has been professionally painted throughout and features refinished staircases, updated lighting and modern hardware, creating a fresh and cohesive feel from top to bottom. The renovated kitchen in June 2026 is the heart of the home showcasing brand new cabinetry and a stylish backsplash that combine timeless design with everyday functionality. The finished basement expands your living space with new vinyl flooring installed in June 2026, a fourth bedroom and a full bathroom-perfect for teenagers, guests or extended family. Major mechanical updates provide added peace of mind, including a new furnace in 2023 as well as new roof shingles in 2024. Outside, freshly painted windows, doors and trim further enhance the homes curb appeal and pride of ownership. Step outside to enjoy the fully fenced backyard, ideal for entertaining. Parking is plentiful with space for 3 vehicles including a covered carport. Offering an exceptional combination of modern renovations, major mechanical updates and move in ready convenience, this beautifully maintained freehold townhouse is ready for its next owners to simply move in and enjoy.
MississaugaInvestor.ca
58 Traverston Court
Att/Row/Townhouse · 4bd/2ba · ~1,300 sqft
$640,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.44%
Monthly Cash Flow
-$1,647/mo
Estimated Rent
$2,800/mo
Cash-on-Cash
-14.09%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,800 |
| Mortgage | −$2,946 |
| Property Tax | −$603 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$533 |
| Vacancy (5%) | −$140 |
| Cash Flow | -$1,647/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$33,600 |
| Vacancy (5%) | −$1,680 |
| Property Tax | −$7,232 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$6,400 |
| Annual NOI | $15,588 |
| Cap Rate | 2.44% |
Cash Required to Close
| Down Payment (20%) | $128,000 |
| Ontario Land Transfer Tax | $9,275 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $140,275 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.