1901- 15 Kensington Road, Brampton
Brampton
$479,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SERVICES INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,900/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this beautifully maintained two-bedroom and two washroom condominium in one of Brampton's most desirable communities.This bright and spacious open-concept home offers a functional layout designed for comfortable everyday living. The inviting eat-in kitchen flows seamlessly into the dining area and generous living room, creating an ideal space for both relaxing and entertaining. Step out onto the private open balcony and enjoy your outdoor retreat.A large ensuite storage room provides exceptional convenience with ample space for bicycles, seasonal items, and additional household storage.Perfectly suited for first-time buyers, young families, professionals, or those looking to downsize, this well-managed building offers outstanding value. Maintenance fees include heat, hydro, water, and central air conditioning, making homeownership both convenient and cost-effective.Ideally located within walking distance to schools, shopping, medical offices, Chinguacousy Park, public transit, and a wide range of everyday amenities.
MississaugaInvestor.ca
1901- 15 Kensington Road
Condo Apartment · 2bd/2ba · ~950 sqft
$479,999
Cash-Flow Report · July 31, 2026
Cap Rate
0.82%
Monthly Cash Flow
-$1,881/mo
Estimated Rent
$1,900/mo
Cash-on-Cash
-21.48%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,900 |
| Mortgage | −$2,209 |
| Property Tax | −$452 |
| Insurance | −$225 |
| Condo Fee | −$800 |
| Vacancy (5%) | −$95 |
| Cash Flow | -$1,881/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$22,800 |
| Vacancy (5%) | −$1,140 |
| Property Tax | −$5,424 |
| Insurance | −$2,700 |
| Condo Fee | −$9,600 |
| Annual NOI | $3,936 |
| Cap Rate | 0.82% |
Cash Required to Close
| Down Payment (20%) | $95,999.8 |
| Ontario Land Transfer Tax | $6,075 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $105,074.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.