
30 Maple Avenue, Mississauga
Port Credit · Investor guide
$1,599,000
Estimated Value
$1,671,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SAM MCDADI REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Based on Port Credit neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
Welcome to this exceptional rebuilt bungalow in the heart of prestigious Port Credit, where timeless design meets modern luxury. Offering approximately 2,000 sq. ft. above grade, this remarkable residence places you just moments from the neighbourhood's vibrant restaurants, boutique shops, scenic waterfront trails, top rated public & private schools, Port Credit GO Station, the QEW, & more, providing an effortless commute to downtown Toronto. Step inside to discover an open concept main level, where soaring ceilings, expansive windows, & LED pot lights create a bright and inviting atmosphere. At the heart of the home, the gourmet kitchen is both elegant & functional, featuring a hidden walk-in pantry, a stunning quartz waterfall island, premium built-in stainless steel appliances, a gas cooktop, & seamless sightlines across the living & dining areas, creating the perfect setting for everyday living & entertaining. The private primary retreat offers a spacious walk-in closet & a beautifully appointed 3pc ensuite. Two additional bedrooms, each thoughtfully designed, are complemented by a stylish 3pc bathroom. The fully legal lower level suite, complete with its own private entrance, presents an outstanding opportunity for rental income or multi-generational living. This well designed space features a full kitchenette with granite countertops, a generous bedroom with a 4pc ensuite, & large above grade windows that fill the interior with natural light. Outdoors, the meticulously landscaped backyard is designed for both relaxation & entertaining, showcasing a charming wood pergola, stone interlocking, an expansive wood deck, & a utility shed. Completing the home is an extended driveway accommodating up to four vehicles. Additional upgrades include 200 AMP electrical service, all new wiring, & soundproofing throughout. Experience the very best of Port Credit living where modern comfort & an unbeatable location come together to create a place you'll be proud to call home!
MississaugaInvestor.ca
30 Maple Avenue
Detached · 6bd/4ba · ~1,750 sqft
$1,599,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.45%
Monthly Cash Flow
-$5,434/mo
Estimated Rent
$4,845/mo
Cash-on-Cash
-18.56%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,845 |
| Mortgage | −$7,360 |
| Property Tax | −$1,119 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,333 |
| Vacancy (5%) | −$242 |
| Cash Flow | -$5,434/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$58,140 |
| Vacancy (5%) | −$2,907 |
| Property Tax | −$13,432 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$15,990 |
| Annual NOI | $23,111 |
| Cap Rate | 1.45% |
Cash Required to Close
| Down Payment (20%) | $319,800 |
| Ontario Land Transfer Tax | $28,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $351,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.