
74 Fletchers Creek Boulevard, Brampton
Brampton
$849,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$2,000/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
*Priced to sell* Beautiful detached home with 3 BEDROOM LEGAL BASEMENT APARTMENT sits on a premium 40.03 x 109.91 ft lot just across from a park with no front neighbors offering approximately 2400 sq.ft. of total living space. Featuring 2+3 bedrooms and 2+2 bathrooms nestled in the highly desirable Fletcher's Creek Village community. Enjoy a spacious front porch, an open-concept main floor with combined living and dining areas, a generous primary bedroom complete with a 5-piece en-suite & walk-in closet. The modern kitchen features a breakfast area with a walkout to the backyard. The licensed 3-bedroom Legal Basement offers 2 full bathrooms, above-grade windows that fill the space with natural light, a kitchen & its own laundry ideal for generating rental income or accommodating extended family. Additional highlights include 2 kitchens, 2 laundries, double garage, extended driveway with parking for 4+ vehicles, new pot lights, fresh paint, newer appliances and much more. Conveniently located across from a park and within walking distance to schools and public transit. Minutes to Mount Pleasant GO Station, bus terminal, shopping and everyday amenities with easy access to Highways 401, 407, and 403.
MississaugaInvestor.ca
74 Fletchers Creek Boulevard
Detached · 5bd/4ba · ~1,300 sqft
$849,900
Cash-Flow Report · July 31, 2026
Cap Rate
3.72%
Monthly Cash Flow
-$1,275/mo
Estimated Rent
$4,600/mo
Cash-on-Cash
-8.21%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,600 |
| Mortgage | −$3,912 |
| Property Tax | −$800 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$230 |
| Cash Flow | -$1,275/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$55,200 |
| Vacancy (5%) | −$2,760 |
| Property Tax | −$9,604 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,499 |
| Annual NOI | $31,637 |
| Cap Rate | 3.72% |
Cash Required to Close
| Down Payment (20%) | $169,980 |
| Ontario Land Transfer Tax | $13,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.