
521 Vanessa Crescent, Mississauga
Lorne Park · Investor guide
$1,898,000
Estimated Value
$1,995,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SAM MCDADI REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,550/mo
Based on Lorne Park neighbourhood rental data for 4-bed Detached
Remarks
Welcome to 521 Vanessa Crescent, set on a rare and expansive 0.35-acre lot offering exceptional privacy and potential in the coveted enclave of Lorne Park. This well-maintained bungalow provides approx. 4,600 SF of total living space, where charm and comfort take precedence. Expansive windows fill the home with natural light, highlighting the formal living and dining rooms designed for effortless entertaining, featuring broadloom floors and a fireplace in the living room. The chef-inspired kitchen, illuminated by skylights and a dramatic wall of windows, anchors the home with warmth and architectural character. The family room showcases large picture windows, creating a bright, inviting space for daily living. It opens directly to a covered patio through expansive sliding glass doors, enhancing the connection to the private backyard. Elevated sightlines over the mature landscape create a bright, tranquil backdrop throughout the seasons. The main level also offers 4 spacious bedrooms and 3 baths, including a generous primary suite with a connected 4-piece ensuite. The walk-up lower level expands the living space with a large recreation room featuring a wood-burning fireplace, multiple flexible rooms ideal for an office, studio, gym, or guest suite, a full laundry room, extensive storage, and a cold room, making it perfect for multi-generational living or customized for a long-term rental opportunity. Outdoors, the deep, private backyard offers abundant opportunities for a pool, sport court, garden expansion, or future custom build. Additional features include an irrigation system, security cameras, and ample parking. Perfectly located just minutes from Port Credit, waterfront trails, marinas, top-rated Lorne Park schools, boutique shops, and dining, with easy access to the QEW, Hwy 403, and GO Transit, this is a rare opportunity to secure long-term potential in one of Mississauga's most prestigious communities.
MississaugaInvestor.ca
521 Vanessa Crescent
Detached · 4bd/3ba · ~2,250 sqft
$1,898,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.75%
Monthly Cash Flow
-$7,550/mo
Estimated Rent
$4,550/mo
Cash-on-Cash
-21.72%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,550 |
| Mortgage | −$8,736 |
| Property Tax | −$1,329 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,582 |
| Vacancy (5%) | −$228 |
| Cash Flow | -$7,550/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,600 |
| Vacancy (5%) | −$2,730 |
| Property Tax | −$15,943 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$18,980 |
| Annual NOI | $14,247 |
| Cap Rate | 0.75% |
Cash Required to Close
| Down Payment (20%) | $379,600 |
| Ontario Land Transfer Tax | $34,435 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $417,035 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.