
927 Ingersoll Court, Mississauga
Clarkson · Investor guide
$1,880,000
Estimated Value
$1,348,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SAM MCDADI REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
3
Days on Market
8
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,950/mo
Based on Clarkson neighbourhood rental data for 5-bed Detached
Remarks
Welcome to this charming, move-in-ready bungalow, ideally located in a highly sought-after, family-friendly neighbourhood within walking distance of the beautiful Rattray Marsh Conservation Area.This well-maintained home features 3 spacious bedrooms plus 2 versatile bonus rooms, offering flexible space for a home office, guest room, gym, or playroom. The bright, functional layout is complemented by a newly renovated 4-piece bathroom, making this home ideal for families, downsizers, or investors.Step outside to your own private backyard oasis. The large, beautifully landscaped yard features mature trees, a lovely garden, and a cozy fire pit-perfect for relaxing evenings, entertaining family and friends, or simply enjoying the peaceful surroundings.Additional highlights include a two-car garage with ample parking and storage.Enjoy the convenience of being close to top-rated schools, grocery stores, parks, trails, and everyday amenities while living in one of the area's most desirable communities. Offering the perfect blend of nature, comfort, and convenience, this exceptional property is ready to welcome you home.
MississaugaInvestor.ca
927 Ingersoll Court
Detached · 5bd/3ba · ~1,300 sqft
$1,880,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.02%
Monthly Cash Flow
-$7,059/mo
Estimated Rent
$4,950/mo
Cash-on-Cash
-20.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,950 |
| Mortgage | −$8,653 |
| Property Tax | −$1,316 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,567 |
| Vacancy (5%) | −$248 |
| Cash Flow | -$7,059/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$59,400 |
| Vacancy (5%) | −$2,970 |
| Property Tax | −$15,792 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$18,800 |
| Annual NOI | $19,138 |
| Cap Rate | 1.02% |
Cash Required to Close
| Down Payment (20%) | $376,000 |
| Ontario Land Transfer Tax | $34,075 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $413,075 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.