1200 Foxglove Place, Mississauga
East Credit · Investor guide
$899,900
Estimated Value
$808,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUPERSTARS REALTY LTD.
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
3
Bathrooms
4
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,350/mo
Based on East Credit neighbourhood rental data for 3-bed Semi-Detached
Remarks
Highly desired 3-bedroom no side-walk semi-detached home, with spacious living combined with open-concept kitchen and dining that w/o to fenced-in private backyard patio. Master bedroom offers 3-Pc Ensuite with his-and-hers walk-in closets; 2nd bedroom features a convenient semi-ensuite. Finished basement w/ Large size Washer & Dryer. Laminate flooring throughout; pot lights on the main floor. Located close to public transit, schools, and parks, access to major highways. Minutes to Costco, major shopping, restaurants, and an 18-hole golf course. Exceptional location offering comfort, convenience, and lifestyle.
MississaugaInvestor.ca
1200 Foxglove Place
Semi-Detached · 3bd/4ba · ~1,300 sqft
$899,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.1%
Monthly Cash Flow
-$2,565/mo
Estimated Rent
$3,350/mo
Cash-on-Cash
-15.59%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,350 |
| Mortgage | −$4,142 |
| Property Tax | −$630 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$168 |
| Cash Flow | -$2,565/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,200 |
| Vacancy (5%) | −$2,010 |
| Property Tax | −$7,559 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,999 |
| Annual NOI | $18,932 |
| Cap Rate | 2.1% |
Cash Required to Close
| Down Payment (20%) | $179,980 |
| Ontario Land Transfer Tax | $14,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.