426 Orange Walk Crescent, Mississauga
Hurontario · Investor guide
$1,344,000
Estimated Value
$923,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE CERTIFIED REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
5
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,500/mo
Based on Hurontario neighbourhood rental data for 4-bed Detached
Remarks
2007 Built Detached home offering approx. 2000SqFt above ground + Finished basement. TastefullyUpgraded Home Located In High-Demand Area Of Central Mississauga. Walkable distance to Transit,Square One and GO Bus terminal. Offering 4 Good Size Bedrooms, And 3 Washrooms, Modern OpenConcept Kitchen With Granite Counter Tops And Lots Of Cabinetry And Stainless Steel Appliances.Finished basement Rec room with rough in for extra full washroom. No Carpet Anywhere. Garage ToHome Entry, Pot Lights and upgraded light fixtures throughout. Freshly painted. Ready to moveIn...Shows 10+++
MississaugaInvestor.ca
426 Orange Walk Crescent
Detached · 4bd/3ba · ~1,750 sqft
$1,344,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.93%
Monthly Cash Flow
-$5,147/mo
Estimated Rent
$3,500/mo
Cash-on-Cash
-20.93%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,500 |
| Mortgage | −$6,186 |
| Property Tax | −$941 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,120 |
| Vacancy (5%) | −$175 |
| Cash Flow | -$5,147/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$42,000 |
| Vacancy (5%) | −$2,100 |
| Property Tax | −$11,290 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$13,440 |
| Annual NOI | $12,470 |
| Cap Rate | 0.93% |
Cash Required to Close
| Down Payment (20%) | $268,800 |
| Ontario Land Transfer Tax | $23,355 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $295,155 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.