
1611- 4460 Tucana Court, Mississauga
Hurontario · Investor guide
$499,999
Estimated Value
$467,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 SKYLARK REAL ESTATE LTD.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
6
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,050/mo
Based on Hurontario neighbourhood rental data for 3-bed Condo Apartment
Remarks
Welcome to this bright and spacious 2 + Den, 2 Bathroom condo offering approximately 900 sq ft. of well-designed living space in the heart of Mississauga. This sun-filled unit features a functional open-concept living and dining area with large windows that fill the home with natural light. The Versatile den/solarium is perfect as a home office, reading nook, play area or additional living space. The spacious primary bedroom features a walk-in closet and a private 4-piece ensuite. The second bedroom is generously sized, making this an ideal home for families, first-time buyers, downsizers or investors. A rare bonus is the ** 3 parking spaces**, including ** 1 tandem parking space (fits 2 vehicles)** plus 1 separate parking space ** . Conveniently located just minutes from square One Shopping, parks, schools, public transit, and major highways. A fantastic opportunity in a high sought-after location.
MississaugaInvestor.ca
1611- 4460 Tucana Court
Condo Apartment · 3bd/2ba · ~950 sqft
$499,999
Cash-Flow Report · July 31, 2026
Cap Rate
3.24%
Monthly Cash Flow
-$952/mo
Estimated Rent
$3,050/mo
Cash-on-Cash
-10.44%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,050 |
| Mortgage | −$2,301 |
| Property Tax | −$350 |
| Insurance | −$225 |
| Condo Fee | −$973 |
| Vacancy (5%) | −$153 |
| Cash Flow | -$952/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$36,600 |
| Vacancy (5%) | −$1,830 |
| Property Tax | −$4,200 |
| Insurance | −$2,700 |
| Condo Fee | −$11,676 |
| Annual NOI | $16,194 |
| Cap Rate | 3.24% |
Cash Required to Close
| Down Payment (20%) | $99,999.8 |
| Ontario Land Transfer Tax | $6,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $109,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.