1726 The Pines N/A, Mississauga
Clarkson · Investor guide
$2,700,000
Estimated Value
$1,348,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
7
Days on Market
6
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,950/mo
Based on Clarkson neighbourhood rental data for 5-bed Detached
Remarks
Welcome to refined living in "The Pines," one of Clarkson-Lorne Park's most secluded enclaves. This custom-built masterpiece by Legend Homes was originally owned by the builder, ensuring superior quality and premium finishes. Situated on a private cul-de-sac with no through-traffic, this home backs onto a lush, protected Natural Heritage System, offering privacy and serene views of nature.The main floor is masterfully designed for both formal hosting and family life. A grand, combined living and dining room provides a sophisticated entertaining space, while the separate, renovated custom kitchen and eat-in area overlook a cozy family room. The main level features recessed pot lights and a built-in speaker system. Custom California shutters and professional closet organizers are found throughout the home.The 4+1 bedroom layout offers ultimate privacy, with each bedroom boasting its own private ensuite bathroom. The upper-level hallway makes a dramatic statement with a bright skylight and a balcony overlooking the foyer. The primary retreat serves as a true sanctuary with a spa-like ensuite and walk-in closet.The luxury extends to the fully finished lower level with above grade windows. The large recreation room features gas fireplace, built-in cabinets, shelving, projector, screen and more built-in speakers. This level includes a large fifth bedroom with bright, above-grade window, walk-in closet and 3-piece ensuite, contributing to a rare 7 total washrooms.The exterior features a low-maintenance perennial garden and a fully integrated in-ground sprinkler system. Exceptional curb appeal is highlighted by a fully stoned driveway and walkway. Modern technical features include a 200-amp electrical service. A pre-listing home inspection is available for peace of mind.Steps from Clarkson Village, Rattray Marsh trails, and top-rated schools, and only minutes to Clarkson GO. Move-in ready luxury awaits in this impeccably maintained home.
MississaugaInvestor.ca
1726 The Pines N/A
Detached · 5bd/7ba · ~4,250 sqft
$2,700,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.15%
Monthly Cash Flow
-$12,091/mo
Estimated Rent
$4,950/mo
Cash-on-Cash
-24.3%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,950 |
| Mortgage | −$12,428 |
| Property Tax | −$1,890 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$2,250 |
| Vacancy (5%) | −$248 |
| Cash Flow | -$12,091/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$59,400 |
| Vacancy (5%) | −$2,970 |
| Property Tax | −$22,680 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$27,000 |
| Annual NOI | $4,050 |
| Cap Rate | 0.15% |
Cash Required to Close
| Down Payment (20%) | $540,000 |
| Ontario Land Transfer Tax | $53,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $596,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.