92 Senator Way, Caledon
Caledon
$919,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by FOREST HILL REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
3
Days on Market
7
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,050/mo
Estimated from market price-to-rent ratios
Remarks
Rare Ravine Setting With No Homes Behind! This Beautifully Maintained 3-Bedroom Home Offers Over 1,690 Sq. Ft. Of Finished Living Space In One Of Bolton's Most Desirable Neighbourhoods. The Main Floor Features Hardwood Flooring Throughout The Spacious Living And Dining Areas, While The Sun-Filled Eat-In Kitchen Includes Stainless Steel Appliances And A Walk-Out To The Deck Overlooking Peaceful Ravine Views. Upstairs, The Generous Primary Suite Offers A Private 4-Piece Ensuite, Accompanied By Two Additional Bedrooms, A Full 4-Piece Bath, And Convenient Upper-Level Laundry. The Finished Walk-Out Basement Provides A Large Recreation Room With Direct Access To A Professionally Landscaped Backyard Filled With Mature Perennial Gardens. Ideally Situated Close To Schools, Parks, Walking Trails, And The Caledon Centre for Recreation & Wellness.
MississaugaInvestor.ca
92 Senator Way
Detached · 3bd/3ba · ~1,750 sqft
$919,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.57%
Monthly Cash Flow
-$3,034/mo
Estimated Rent
$3,050/mo
Cash-on-Cash
-18.04%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,050 |
| Mortgage | −$4,234 |
| Property Tax | −$705 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$767 |
| Vacancy (5%) | −$153 |
| Cash Flow | -$3,034/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$36,600 |
| Vacancy (5%) | −$1,830 |
| Property Tax | −$8,463 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,199 |
| Annual NOI | $14,408 |
| Cap Rate | 1.57% |
Cash Required to Close
| Down Payment (20%) | $183,980 |
| Ontario Land Transfer Tax | $14,873 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $201,853 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.