
3370 Redpath Circle, Mississauga
Lisgar · Investor guide
$820,000
Estimated Value
$654,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SPECIALISTS INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
7
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,250/mo
Based on Lisgar neighbourhood rental data for 3-bed Att/Row/Townhouse
Remarks
Welcome to this beautifully maintained 3-bedroom, 3-bathroom freehold townhome offering a modern, open-concept layout in an incredibly convenient location! The bright and spacious main floor is perfect for both everyday living and entertaining, while upstairs you'll find three generous bedrooms, including a primary bedroom with its own private ensuite - a rare and sought-after feature. The finished lower level offers direct access from the garage as well as a walkout to the low-maintenance backyard, making coming and going a breeze. With no rear neighbours, both the backyard and rear of the home enjoy an incredible amount of privacy - a feature that is hard to find in the area. And there's still more! An untouched fourth-level basement provides plenty of storage today with fantastic potential to create additional finished living space in the future. Located just steps from the shops and amenities at the plaza directly behind you, including Metro and Rexall, and within walking distance to schools, parks, trails and more. Commuters will love the quick access to Highway 407 or the Lisgar GO, Costco within walking distance while the surrounding neighbourhood offers everything you need for day-to-day living. A fantastic opportunity to own a spacious, private and well-located home in a family-friendly community!
MississaugaInvestor.ca
3370 Redpath Circle
Att/Row/Townhouse · 3bd/3ba · ~1,750 sqft
$820,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.35%
Monthly Cash Flow
-$2,169/mo
Estimated Rent
$3,250/mo
Cash-on-Cash
-14.47%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,250 |
| Mortgage | −$3,774 |
| Property Tax | −$574 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$683 |
| Vacancy (5%) | −$163 |
| Cash Flow | -$2,169/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,000 |
| Vacancy (5%) | −$1,950 |
| Property Tax | −$6,888 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,200 |
| Annual NOI | $19,262 |
| Cap Rate | 2.35% |
Cash Required to Close
| Down Payment (20%) | $164,000 |
| Ontario Land Transfer Tax | $12,875 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $179,875 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.