
30 Remembrance Road, Brampton
Brampton
$849,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE PRG REAL ESTATE
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
5
Bathrooms
4
Days on Market
7
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Tastefully decorated and impressive home. This rare find, nearly 2700sqft, 5 bedroom, 4 full washroom home is an absolute MUST SEE!! The grand double door entry leads to a wide long foyer. The large main room overlooks the front garden and is currently being used as a living room. The W/I closet and semi ensuite make it the ideal bedroom space while offering in-law suite potential and capability for a home based business(if city permits) The dark oak hardwood stairs lead to the welcoming upper level. The huge open concept family room is a wonderfully inviting space and the perfect place to entertain. It overlooks a large chef friendly kitchen on one side and an expansive maintenance free balcony retreat on the other. On the same floor you have the formal living room and a large bedroom which could be used as an office to work from home. The large master bedroom on the 2nd floor offers elegant space and features a 5pc ensuite and a walk in closet. Step out onto your bedroom balcony for morning tea or an evening tete-a-tete. Two further good sized bedrooms on this floor. Convenient 2nd floor laundry room. The unspoilt basement offers good income potential. The garage offers space to fit 4 cars and would be the perfect indoor place for car repair enthusiasts. Modern zebra blinds where fitted. This neighborhood is well connected, just a short stroll away from Finegan park, 10 minutes from Mount Pleasant GO station, a short drive away from the new pro driving range, a hop skip and a jump away from plazas, amenities and highways. Investors this could be a great income helper property. All spaces are functional and well proportioned, offering versatility of use. First time buyers FTB invite your guests for a sleepover and never worry about space again. Young couples you have all the room for your family to grow. Your search for the perfect multigenerational family home or potential work live capability home ends right here.
MississaugaInvestor.ca
30 Remembrance Road
Att/Row/Townhouse · 5bd/4ba · ~2,750 sqft
$849,000
Cash-Flow Report · July 31, 2026
Cap Rate
3.18%
Monthly Cash Flow
-$1,656/mo
Estimated Rent
$4,195/mo
Cash-on-Cash
-10.67%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,195 |
| Mortgage | −$3,908 |
| Property Tax | −$800 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$210 |
| Cash Flow | -$1,656/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$50,340 |
| Vacancy (5%) | −$2,517 |
| Property Tax | −$9,594 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,490 |
| Annual NOI | $27,039 |
| Cap Rate | 3.18% |
Cash Required to Close
| Down Payment (20%) | $169,800 |
| Ontario Land Transfer Tax | $13,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.