
145 Valonia Drive, Brampton
Brampton
$899,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by UPSTATE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
7
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,200/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this beautifully maintained detached home located in one of Brampton's most desirable family-friendly communities. Offering 3 spacious bedrooms and a well-designed floor plan, this home features bright and inviting living, dining, and family rooms, highlighted by a cozy fireplace that creates the perfect setting for both everyday living and entertaining. Pot lights throughout the main floor add a modern touch and enhance the home's warm ambiance. The upgraded kitchen is designed with both style and functionality in mind, featuring ample cabinetry, a stunning quartz centre island, and a matching quartz backsplash-ideal for preparing meals and hosting guests. The spacious primary bedroom offers a private ensuite, creating a comfortable retreat at the end of the day. The professionally finished open-concept basement expands the living space with a wet bar and a full 4-piece bathroom, making it perfect for entertaining, a recreation area, or accommodating extended family. Step outside to a generous backyard, ideal for summer barbecues, family gatherings, and outdoor relaxation. The home's impressive curb appeal is enhanced by a beautiful glass-insert front door, an enclosed front porch, and an elegant staircase that creates a welcoming first impression. Perfectly situated just minutes from Highway 410, top-rated schools, parks, public transit, the library, and major shopping centres, this move-in-ready home combines comfort, style, and convenience in an unbeatable location. A wonderful opportunity to own a beautiful family home on a quiet, desirable street.
MississaugaInvestor.ca
145 Valonia Drive
Detached · 4bd/4ba · ~1,750 sqft
$899,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.62%
Monthly Cash Flow
-$2,924/mo
Estimated Rent
$3,200/mo
Cash-on-Cash
-17.77%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,200 |
| Mortgage | −$4,142 |
| Property Tax | −$847 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$160 |
| Cash Flow | -$2,924/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$38,400 |
| Vacancy (5%) | −$1,920 |
| Property Tax | −$10,169 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,999 |
| Annual NOI | $14,612 |
| Cap Rate | 1.62% |
Cash Required to Close
| Down Payment (20%) | $179,980 |
| Ontario Land Transfer Tax | $14,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.