1507- 21 Park Street, Mississauga
Port Credit · Investor guide
$865,000
Estimated Value
$779,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
7
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,700/mo
Based on Port Credit neighbourhood rental data for 3-bed Condo Apartment
Remarks
Luxury Meets Lakeside Elegance At The Acclaimed TANU! This Rare, Sun-Drenched 2-Bedroom+Separate Den Executive Suite With 9-Ft Ceilings Offers The Ultimate Lifestyle In Prestigious Waterfront Port Credit Village. Floor-To-Ceiling, Wall-To-Wall Windows Fill The Home With Natural Light, Showcase Breathtaking, Sunsets Unobstructed City Panoramic View, From The Large Balcony. The Contemporary Euro-Style Two-Tone Kitchen Is A Showstopper, Featuring A Centre Island, Premium Granite Counters, Matching Slab Backsplash, Fully Integrated High-End Refrigerator, Dishwasher, Glass Cooktop, Wall Oven & Microwave. The Spacious Primary Suite Features A Custom Walk-In Closet Organizer &Spa-Inspired Ensuite With Glass Shower. The Second Bedroom Offers Semi-Ensuite Access. Both Bathrooms Showcase Floating Vanities, Premium Stone Counters & Designer Porcelain Tile Finishes. Enjoy Resort-Style Amenities Incl. Smart Home Technology With Keyless Entry & License Plate Recognition, Smartphone-Connected Alarm System, Water Leak Detection Sensors, 24/7 Concierge, Gym & Yoga Studio, Movie Lounge, Games Room, Party Room With Catering Kitchen & Bar, Co-Working Lounge, Guest Suite, Outdoor Patio With BBQs, Pet Wash Station. High-Speed Internet CableTV Included in Maintenance Fee. Enjoy The Benefit Of Low Monthly Utility Bills Thanks To The Building Energy Efficient Design. Situated In Historic Port Credit, Steps To The GO Station, Future Hurontario LRT, Credit River, Marina, Waterfront Trail, Boutique Shopping, Restaurant, Cafés, Entertainment&Art Galleries. Just A Short GO Ride To Toronto. Perfect For Executives Seeking Luxury With Effortless Downtown Access Or Down sizers Embracing A Vibrant, Waterfront Lifestyle. TANU Offers Sophisticated Design, Exceptional Amenities & Convenience In One Of The GTA's Most Coveted Lakefront Communities. Experience Luxury, Comfort, Connectivity & Best Of Port Credit Living. Don't Miss This Rare Opportunity! Some photos virtually staged for illustrative purposes
MississaugaInvestor.ca
1507- 21 Park Street
Condo Apartment · 3bd/2ba · ~950 sqft
$865,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.89%
Monthly Cash Flow
-$3,340/mo
Estimated Rent
$2,700/mo
Cash-on-Cash
-21.12%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,700 |
| Mortgage | −$3,981 |
| Property Tax | −$606 |
| Insurance | −$225 |
| Condo Fee | −$1,093 |
| Vacancy (5%) | −$135 |
| Cash Flow | -$3,340/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$32,400 |
| Vacancy (5%) | −$1,620 |
| Property Tax | −$7,266 |
| Insurance | −$2,700 |
| Condo Fee | −$13,116 |
| Annual NOI | $7,698 |
| Cap Rate | 0.89% |
Cash Required to Close
| Down Payment (20%) | $173,000 |
| Ontario Land Transfer Tax | $13,775 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $189,775 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.