4094 Teakwood Drive, Mississauga
Erindale · Investor guide
$849,000
Estimated Value
$934,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by PRESTIGIUM REAL ESTATE LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
2
Days on Market
8
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,550/mo
Based on Erindale neighbourhood rental data for 3-bed Detached
Remarks
Step into this thoughtfully upgraded & well maintained family home showcasing a stylish, light-filled interior and a beautifully-designed kitchen. Featuring quartz countertops, elegant two-tone cabinetry, and stainless steel appliances, the space blends modern sophistication with everyday functionality. Practical layout with a focus on functionality and resale appeal. New Engineered Hardwood Floors On Main & 2nd Floor. Pot Lights Throughout The House, newly-renovated master bathroom featuring sleek contemporary finishes, a stylish vanity with quartz countertop. Thoughtfully designed with modern Kohler plumbing fixtures and elegant tile work, offering both comfort and functionality with two sinks. New Countertops And Much More Upgrades! Living/Dining Room Walkout To Deck And Fully Fenced Yard. This Home Is A Must See. Ready To Move In And Enjoy ! Just Minutes To 403, Square One, Schools And Parks. Perfectly suited for modern living, this move-in ready home delivers comfort, style, and convenience in one inviting package.
MississaugaInvestor.ca
4094 Teakwood Drive
Detached · 3bd/2ba · ~900 sqft
$849,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.61%
Monthly Cash Flow
-$2,063/mo
Estimated Rent
$3,550/mo
Cash-on-Cash
-13.29%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,550 |
| Mortgage | −$3,908 |
| Property Tax | −$594 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$178 |
| Cash Flow | -$2,063/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$42,600 |
| Vacancy (5%) | −$2,130 |
| Property Tax | −$7,132 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,490 |
| Annual NOI | $22,148 |
| Cap Rate | 2.61% |
Cash Required to Close
| Down Payment (20%) | $169,800 |
| Ontario Land Transfer Tax | $13,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.