5184 Red Brush Drive, Mississauga
Hurontario · Investor guide
$1,179,900
Estimated Value
$826,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ABOUTOWNE REALTY CORP.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
3
Days on Market
8
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,450/mo
Based on Hurontario neighbourhood rental data for 3-bed Detached
Remarks
Welcome to this beautifully updated detached home in one of Central Mississauga's most sought-after neighbourhoods. Offering 3 spacious bedrooms and 2.5 bathrooms, this inviting home blends comfort, style, and everyday convenience. The bright living room features luxury vinyl floors, pot lights, and a large picture window that fills the space with natural light. The separate dining room is perfect for hosting family dinners and entertaining guests. Relax in the warm and welcoming family room, complete with pot lights and a cozy fireplace. The updated kitchen is designed for both function and style, showcasing stainless steel appliances, a centre island, Quartz counter top and backsplash, Melamine kitchen cabinets, pot lights, a ceiling fan, and a walkout through sliding doors to the private backyard. A convenient main-floor laundry room adds to the home's practicality. A beautiful wood staircase leads to the second level, where you'll find three generously sized bedrooms and two full bathrooms. The spacious primary retreat features a walk-in closet and an updated private ensuite, creating the perfect place to unwind. The partially finished basement provides a rough-in bathroom and a rough-in bedroom, along with a large storage area and utility room, offering endless possibilities to suit your family's needs. Step outside to enjoy the fully fenced backyard, complete with a garden shed for storing tools and outdoor equipment. Ideally located just minutes from Highways 403, 401, 410, and 407, this exceptional home offers easy access to Square One Shopping Centre, Heartland Town Centre, top-rated schools, restaurants, Frank McKechnie Community Centre, and public transit. Just steps away, Red Brush Park provides scenic walking trails, baseball diamonds, soccer fields, a dog park, and direct access to the Iceland Recreation Centre, offering an outstanding lifestyle for families and outdoor enthusiasts alike.
MississaugaInvestor.ca
5184 Red Brush Drive
Detached · 3bd/3ba · ~1,750 sqft
$1,179,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.26%
Monthly Cash Flow
-$4,188/mo
Estimated Rent
$3,450/mo
Cash-on-Cash
-19.4%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,450 |
| Mortgage | −$5,431 |
| Property Tax | −$826 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$983 |
| Vacancy (5%) | −$173 |
| Cash Flow | -$4,188/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$41,400 |
| Vacancy (5%) | −$2,070 |
| Property Tax | −$9,911 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,799 |
| Annual NOI | $14,920 |
| Cap Rate | 1.26% |
Cash Required to Close
| Down Payment (20%) | $235,980 |
| Ontario Land Transfer Tax | $20,073 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $259,053 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.