6943 Buttle Station Place, Mississauga
Central Erin Mills · Investor guide
$899,900
Estimated Value
$820,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE REALTY PLUS
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
3
Bathrooms
3
Days on Market
9
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,400/mo
Based on Central Erin Mills neighbourhood rental data for 3-bed Semi-Detached
Remarks
WELCOME TO THIS GREAT FAMILY HOME IN THIS VERY FAMILY FRIENDLY NEIGHBOURHOOD IN MEADOWVALE VILLAGE WHERE YOUR CHILDREN CAN WALK AROUND THE CORNER TO SCHOOL. INSIDE YOU HAVE A GREAT FLOW AND ELEGANT HARDWOOD FLOORS THROUGHOUT THE MAIN LIVING AREA. CLOSE TO PARKS, SHOPPING AND SCHOOLS.
MississaugaInvestor.ca
6943 Buttle Station Place
Semi-Detached · 3bd/3ba · ~1,750 sqft
$899,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.17%
Monthly Cash Flow
-$2,517/mo
Estimated Rent
$3,400/mo
Cash-on-Cash
-15.3%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,400 |
| Mortgage | −$4,142 |
| Property Tax | −$630 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$170 |
| Cash Flow | -$2,517/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,800 |
| Vacancy (5%) | −$2,040 |
| Property Tax | −$7,559 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,999 |
| Annual NOI | $19,502 |
| Cap Rate | 2.17% |
Cash Required to Close
| Down Payment (20%) | $179,980 |
| Ontario Land Transfer Tax | $14,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.