914 Francis Road, Burlington
Burlington
$1,169,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SPECTRUM REALTY SERVICES INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
3
Days on Market
8
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Location! Location! Welcome to this beautifully updated detached bungalow in a quiet, family-oriented Burlington neighbourhood has been renovated from top to bottom and is truly move-in ready. The main level offers an open, light-filled layout with a modern kitchen featuring stainless steel appliances, durable countertops and ample storage. Three comfortable bedrooms and a renovated bathroom provide everyday convenience and comfort. Downstairs is a fully self-contained basement apartment with 2 bedroom 1.5 washrooms with its own entrance, perfect for rental income, extended family or mortgage help. Sitting on a generous lot. Engineered Hardwood flooring on main floor. Oversized garage for the hobbiest/ craftsman. 3 Storage closets in basement. Close to French Immersion School, parks, Hwy access QEW, IKEA, Lakeshore/ downtown, shopping Mall, Public transit, Go transit. Peaceful neighbourhood no neighbor at the back. An excellent opportunity for first-time buyers and investors alike.
MississaugaInvestor.ca
914 Francis Road
Detached · 5bd/3ba · ~900 sqft
$1,169,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.76%
Monthly Cash Flow
-$2,693/mo
Estimated Rent
$5,045/mo
Cash-on-Cash
-12.59%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,045 |
| Mortgage | −$5,381 |
| Property Tax | −$906 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$974 |
| Vacancy (5%) | −$252 |
| Cash Flow | -$2,693/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$60,540 |
| Vacancy (5%) | −$3,027 |
| Property Tax | −$10,872 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,690 |
| Annual NOI | $32,251 |
| Cap Rate | 2.76% |
Cash Required to Close
| Down Payment (20%) | $233,800 |
| Ontario Land Transfer Tax | $19,855 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $256,655 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.