
330 Camelot Court, Burlington
Burlington
$2,499,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ESCARPMENT REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
8
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$5,250/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to one of Shoreacres' most captivating residences-an architectural showpiece where timeless modern farmhouse design meets exceptional craftsmanship. Inspired by classic Cape Cod architecture, this remarkable home showcases wood shingle siding, a distinctive shake-look roof, and traditional double-hung windows, creating unforgettable curb appeal. Inside, exquisite custom millwork and stunning 7.5" vintage European engineered hardwood flooring flow throughout, blending warmth, character, and refined elegance. The breathtaking main level features soaring vaulted ceilings and an abundance of natural light, creating an inviting atmosphere for everyday living and entertaining. Offering 4 spacious bedrooms and 3 private ensuites, the entire upper level has been transformed into a luxurious primary retreat featuring a vaulted bedroom, generous closet space, and a spa-inspired ensuite complete with a freestanding soaker tub and oversized glass shower. The professionally finished lower level extends the home's living space with a cozy family room anchored by a gas fireplace and an additional bedroom with its own ensuite. The basement offers a stylish moody office ideal for working from home with an additional bedroom with ensuite. Above the garage, accessed through a charming hidden passageway, you'll discover a versatile bonus room perfect as a private office, children's retreat, media room, or cozy movie lounge, or bedroom. Outside, the professionally landscaped backyard offers premium stonework and low-maintenance turf, creating the perfect setting for effortless outdoor living. Nestled in the heart of prestigious Shoreacres, this exceptional home falls within the highly coveted John T. Tuck Public School and Nelson High School catchments, and is just minutes from the lake, parks, shopping, GO Transit, Lakeshore Road, and the QEW-offering an unmatched combination of luxury, convenience, and family living. Luxury Certified.
MississaugaInvestor.ca
330 Camelot Court
Detached · 4bd/3ba · ~2,250 sqft
$2,499,900
Cash-Flow Report · July 31, 2026
Cap Rate
0.36%
Monthly Cash Flow
-$10,765/mo
Estimated Rent
$5,250/mo
Cash-on-Cash
-23.4%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,250 |
| Mortgage | −$11,507 |
| Property Tax | −$1,937 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$2,083 |
| Vacancy (5%) | −$263 |
| Cash Flow | -$10,765/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$63,000 |
| Vacancy (5%) | −$3,150 |
| Property Tax | −$23,249 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$24,999 |
| Annual NOI | $8,902 |
| Cap Rate | 0.36% |
Cash Required to Close
| Down Payment (20%) | $499,980 |
| Ontario Land Transfer Tax | $48,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $551,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.