29 Christie Drive, Brampton
Brampton
$1,349,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SERVICES INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
8
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,950/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this stunning detached home situated on a rare 103-foot-wide lot, backing and siding onto a picturesque ravine and park in one of Brampton's most sought-after neighbourhoods. Beautifully landscaped with exceptional curb appeal, this immaculate home offers the perfect blend of privacy, comfort, and outdoor living.Step outside to your own private backyard retreat featuring a saltwater pool with a new liner, plus a new pool pump, sand filter, and heater (2023). Additional exterior upgrades include a new fence (2025), professionally updated landscaping (2025), and a brand-new driveway (2025).Inside, you'll find elegant crown mouldings throughout, engineered hardwood flooring on the second level, direct garage access, and a convenient cold storage room. Pride of ownership is evident throughout this spotless, move-in-ready home.Major updates include the roof (2018), electrical panel (2024), and numerous recent improvements that provide peace of mind for years to come.An exceptional property in an unbeatable location-backing onto nature while close to every amenity. Location, Location, Location! A true must-see!
MississaugaInvestor.ca
29 Christie Drive
Detached · 6bd/4ba · ~2,750 sqft
$1,349,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.01%
Monthly Cash Flow
-$5,076/mo
Estimated Rent
$3,950/mo
Cash-on-Cash
-20.56%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,950 |
| Mortgage | −$6,209 |
| Property Tax | −$1,270 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,124 |
| Vacancy (5%) | −$198 |
| Cash Flow | -$5,076/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$47,400 |
| Vacancy (5%) | −$2,370 |
| Property Tax | −$15,244 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$13,490 |
| Annual NOI | $13,596 |
| Cap Rate | 1.01% |
Cash Required to Close
| Down Payment (20%) | $269,800 |
| Ontario Land Transfer Tax | $23,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $296,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.