1502- 265 Enfield Place, Mississauga
City Centre · Investor guide
$419,800
Estimated Value
$423,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by KW Living Realty
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
8
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,950/mo
Based on City Centre neighbourhood rental data for 3-bed Condo Apartment
Remarks
Very Bright & Spacious Suite. Breathtaking North East view of the City, Park, Courtyard and Skyline. Amazing Layout W/Split Bedrooms, Deep Walk-In Closet, 2 Full Bathrooms, Private Ensuite Laundry Room W/Storage, Wall to Wall - Beautiful Windows in the Open Concept Solarium which could be used as an office, Guest Bedroom or for Other Miscellaneous uses. Located Just 2Blocks From Square One Shopping Centre & Less Than 5 Mins to Major Hwys 401, 403, QEW/Gardiner& Lake Shore and New LRT only 1 Min walk (open 2027). This is a Must See Suite W/Exceptional Amenities - Large Indoor Pool, Gym, Sauna, Tennis Court, 24hr Concierge Service, Lots of Underground Visitor's Parking. All Utilities Included, Internet Included and 1 Parking and Locker Included! *** Very Low Condo Fees when you Exclude Hydro, Internet and Cable which are Included In Maintenance Fees! Pictures are Virtually Staged!
MississaugaInvestor.ca
1502- 265 Enfield Place
Condo Apartment · 3bd/2ba · ~850 sqft
$419,800
Cash-Flow Report · July 31, 2026
Cap Rate
4.42%
Monthly Cash Flow
-$387/mo
Estimated Rent
$2,950/mo
Cash-on-Cash
-5.06%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,950 |
| Mortgage | −$1,932 |
| Property Tax | −$294 |
| Insurance | −$225 |
| Condo Fee | −$738 |
| Vacancy (5%) | −$148 |
| Cash Flow | -$387/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$35,400 |
| Vacancy (5%) | −$1,770 |
| Property Tax | −$3,526 |
| Insurance | −$2,700 |
| Condo Fee | −$8,856 |
| Annual NOI | $18,548 |
| Cap Rate | 4.42% |
Cash Required to Close
| Down Payment (20%) | $83,960 |
| Ontario Land Transfer Tax | $4,871 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $91,831 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.