112 Ravenswood Drive, Brampton
Brampton
$949,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX PRESIDENT REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
8
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Excellent opportunity for first-time buyers and investors! Beautifully updated 3-bedroom detached home in the highly sought-after Fletcher's Creek South community, ideally located near the Mississauga-Brampton border. Nestled on a quiet, peaceful street away from busy traffic and not on a main road, this home offers a tranquil setting while remaining close to every convenience. Bright, functional layout with a sun-filled family room and a legal 1-bedroom + den basement apartment featuring a separate entrance and separate laundry-ideal for rental income or extended family. Freshly painted throughout with new flooring in the living room, family room, and basement. Major updates include: Furnace (2015), Roof Shingles (2016), A/C (2024), Windows (2024), Window Coverings (2024), and Garage Door (2025). Extra-wide driveway provides additional parking. Enjoy a spacious backyard. Conveniently located close to Sheridan College, Nanaksar Gurudwara, schools, library, parks, shopping, public transit, and major highways, this home offers the perfect balance of peaceful living and everyday convenience.
MississaugaInvestor.ca
112 Ravenswood Drive
Detached · 4bd/4ba · ~1,750 sqft
$949,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.62%
Monthly Cash Flow
-$2,298/mo
Estimated Rent
$4,190/mo
Cash-on-Cash
-13.24%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,190 |
| Mortgage | −$4,368 |
| Property Tax | −$894 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$791 |
| Vacancy (5%) | −$210 |
| Cash Flow | -$2,298/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$50,280 |
| Vacancy (5%) | −$2,514 |
| Property Tax | −$10,724 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,490 |
| Annual NOI | $24,852 |
| Cap Rate | 2.62% |
Cash Required to Close
| Down Payment (20%) | $189,800 |
| Ontario Land Transfer Tax | $15,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $208,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.