
1262 Trudeau Drive, Milton
Milton
$1,199,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RED HOUSE REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
9
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to this beautifully upgraded Mattamy Holbrook model, built in 2023 and ideallysituated in one of Milton's most desirable family-friendly communities. This exceptional4-bedroom, 3-bathroom detached home has been thoughtfully enhanced with premiumbuilder upgrades and offers the perfect blend of modern design, functionality, andeveryday comfort. Step inside to a bright, open-concept layout featuring hardwoodflooring, smooth ceilings, extensive pot lighting throughout, and an inviting great roomanchored by a cozy gas fireplace. The chef-inspired kitchen is designed to impress withquartz countertops, a large centre island, upgraded soft-close cabinetry with stackedupper cabinets, pantry, and premium finishes-ideal for both everyday living and entertaining.Upstairs, you'll find four generously sized bedrooms, including a spacious primaryretreat complete with a walk-in closet and a luxurious 5-piece ensuite. Every space hasbeen thoughtfully designed to maximize comfort and functionality for today's family.The separate side entrance provides access to a partially finished basement featuring afinished home office, bathroom rough-in, and outstanding potential for an in-law suite, recreation space,or future income opportunity. Additional features include 200-amp electrical service, EV charger, attachedone-car garage with parking for two vehicles, main floor laundry with garage access, premium builderpgrades, and quality finishes throughout. Located just minutes from top-rated schools, parks, walkingtrails, shopping, restaurants, public transit, Milton District Hospital, golf courses, and major highways,this move-in-ready home offers an outstanding lifestyle in one of Milton's most sought-after neighbourhoods.
MississaugaInvestor.ca
1262 Trudeau Drive
Detached · 4bd/3ba · ~1,750 sqft
$1,199,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.4%
Monthly Cash Flow
-$3,120/mo
Estimated Rent
$4,640/mo
Cash-on-Cash
-14.21%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,640 |
| Mortgage | −$5,523 |
| Property Tax | −$780 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,000 |
| Vacancy (5%) | −$232 |
| Cash Flow | -$3,120/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$55,680 |
| Vacancy (5%) | −$2,784 |
| Property Tax | −$9,359 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,999 |
| Annual NOI | $28,838 |
| Cap Rate | 2.4% |
Cash Required to Close
| Down Payment (20%) | $239,980 |
| Ontario Land Transfer Tax | $20,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $263,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.