1801- 4099 Brickstone Mews, Mississauga
City Centre · Investor guide
$474,900
Estimated Value
$374,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SERVICES INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
9
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,400/mo
Based on City Centre neighbourhood rental data for 2-bed Condo Apartment
Remarks
4099 Brickstone Mews - part of The Park Residences at Parkside Village, a premier high-rise in Mississauga's vibrant downtown core. Inside, enjoy an open-concept layout with abundant natural light, floor-to-ceiling windows, a modern kitchen with granite countertops and stainless-steel appliances, and a versatile den perfect for a home office or guest space. Residents benefit from resort-style building amenities including:24-hourconcierge & security Fully equipped fitness centre & yoga room Indoor pool, sauna & hot tub Party room, games/media rooms & rooftop terrace with BBQ Guest suites, visitor parking & secure underground garage Unbeatable location: Just steps from Square One Shopping Centre, Celebration Square, City Hall, the Mississauga Central Library, YMCA, Sheridan College and a wide selection of restaurants, cafes and entertainment options. Public transit and the central MiWay/GO bus terminal are within easy walking distance, with future LRT access comingsoon. Perfect for professionals, couples, or anyone seeking a stylish and convenient city lifestyle
MississaugaInvestor.ca
1801- 4099 Brickstone Mews
Condo Apartment · 2bd/1ba · ~650 sqft
$474,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.63%
Monthly Cash Flow
-$1,146/mo
Estimated Rent
$2,400/mo
Cash-on-Cash
-13.23%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,400 |
| Mortgage | −$2,186 |
| Property Tax | −$332 |
| Insurance | −$225 |
| Condo Fee | −$683 |
| Vacancy (5%) | −$120 |
| Cash Flow | -$1,146/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$28,800 |
| Vacancy (5%) | −$1,440 |
| Property Tax | −$3,989 |
| Insurance | −$2,700 |
| Condo Fee | −$8,196 |
| Annual NOI | $12,475 |
| Cap Rate | 2.63% |
Cash Required to Close
| Down Payment (20%) | $94,980 |
| Ontario Land Transfer Tax | $5,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $103,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.