
3259 Carabella Way, Mississauga
Churchill Meadows · Investor guide
$819,900
Estimated Value
$776,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE MEADOWTOWNE REALTY
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
3
Bathrooms
3
Days on Market
9
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,000/mo
Based on Churchill Meadows neighbourhood rental data for 3-bed Semi-Detached
Remarks
Welcome To 3259 Carabella Way, A Beautifully Maintained Semi-Detached Home Located In The Highly Sought-After Churchill Meadows Community. Offering Approximately 1,500 Sq. Ft. of Total Living Space, including the finished basement. This Move-In Ready Home Combines Modern Updates, Functional Living Areas, And An Outstanding Family-Friendly Location. Step Inside To A Bright, Open-Concept Layout Featuring Hardwood Flooring on the Main Level & Laminate Flooring on the Second Floor, Pot Lights & Updated Fixtures, Fresh Neutral Paint, And Spacious Principal Rooms Designed For Everyday Living And Entertaining. The Updated Kitchen Showcases Newer Countertops, A Newer Sink, Stylish Backsplash, And Newer Stainless Steel Stove & Dishwasher (2025), Creating A Modern Space You'll Love To Cook In. Upstairs You'll Find Three Generously Sized Bedrooms And Updated Bathrooms Featuring Newer Contemporary Mirrors And Light Fixtures. The Finished Basement Adds Valuable Additional Living Space, Perfect For A Family Room, Home Office, Gym, Or Play Area. Enjoy Outdoor Living In The Large Backyard Oasis Complete With A Deck, Gazebo, And Storage Shed-Ideal For Summer Gatherings, Relaxing Evenings, And Family Fun. The Glass-Enclosed Front Entrance (2023) Adds Both Style And Functionality While Enhancing Curb Appeal. Additional Features Include An Owned Hot Water Tank (No Rental Contracts), Updated Smoke And CO2 Detectors, And Numerous Recent Improvements Throughout The Home. Located Within Walking Distance To Top-Rated Schools, Parks, Shopping, Restaurants, Places Of Worship, Community Amenities, And More, This Is An Exceptional Opportunity To Own In One Of Mississauga's Most Desirable Neighbourhoods. A Perfect Combination Of Comfort, Convenience, And Value-This Is A Home You Won't Want To Miss!
MississaugaInvestor.ca
3259 Carabella Way
Semi-Detached · 3bd/3ba · ~900 sqft
$819,900
Cash-Flow Report · July 31, 2026
Cap Rate
2%
Monthly Cash Flow
-$2,406/mo
Estimated Rent
$3,000/mo
Cash-on-Cash
-16.05%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,000 |
| Mortgage | −$3,774 |
| Property Tax | −$574 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$683 |
| Vacancy (5%) | −$150 |
| Cash Flow | -$2,406/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$36,000 |
| Vacancy (5%) | −$1,800 |
| Property Tax | −$6,887 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,199 |
| Annual NOI | $16,414 |
| Cap Rate | 2% |
Cash Required to Close
| Down Payment (20%) | $163,980 |
| Ontario Land Transfer Tax | $12,873 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $179,853 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.