
1195 Crestdale Road, Mississauga
Lorne Park · Investor guide
$1,799,800
Estimated Value
$1,995,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SAM MCDADI REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
9
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,550/mo
Based on Lorne Park neighbourhood rental data for 4-bed Detached
Remarks
Welcome To 1195 Crestdale Road, A Beautifully Maintained Bungalow Nestled On An Exceptional 73 x 170 Foot Lot In The Prestigious Lorne Park Community. Tucked Away On A Quiet Tree-Lined Street, This Well-Appointed Residence Offers Approximately 4,900 Square Feet Of Total Living Space Including A Spacious Main Level And Finished Basement. Thoughtfully Designed With An Open And Functional Layout, The Home Features Three Bedrooms Plus A Fourth Bedroom In The Lower Level, Three Full Bathrooms, Hardwood Floors, Pot Lights, California Shutters, Large Principal Rooms And Abundant Natural Light Throughout. The Stylish Kitchen Is Equipped With Quartz Countertops, Stainless Steel Appliances Including A Gas Stove, Breakfast Bar And Custom Cabinetry. The Spacious Primary Retreat Offers A Walk-In Closet, Spa Inspired Ensuite And Peaceful Backyard Views. The Finished Lower Level Adds Incredible Flexibility With Large Recreation Areas, Games Area, Additional Bedroom, Full Bathroom And Generous Laundry Space. Step Outside Into Your Own Private Backyard Oasis Featuring A Saltwater Pool With Waterfall, Expansive Entertaining Deck, Mature Landscaping And Exceptional Outdoor Living Space Perfect For Summer Enjoyment. Located Close To Top Rated Schools Including Lorne Park Secondary, Parks, Trails, Shopping, Restaurants And The Lakefront. A Rare Opportunity To Own A Turnkey Property In One Of Mississauga's Most Sought After Neighbourhoods.
MississaugaInvestor.ca
1195 Crestdale Road
Detached · 4bd/3ba · ~2,250 sqft
$1,799,800
Cash-Flow Report · July 31, 2026
Cap Rate
0.89%
Monthly Cash Flow
-$6,947/mo
Estimated Rent
$4,550/mo
Cash-on-Cash
-21.08%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,550 |
| Mortgage | −$8,284 |
| Property Tax | −$1,260 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,500 |
| Vacancy (5%) | −$228 |
| Cash Flow | -$6,947/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,600 |
| Vacancy (5%) | −$2,730 |
| Property Tax | −$15,118 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$17,998 |
| Annual NOI | $16,054 |
| Cap Rate | 0.89% |
Cash Required to Close
| Down Payment (20%) | $359,960 |
| Ontario Land Transfer Tax | $32,471 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $395,431 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.