
19 Arnold Avenue, Toronto W03
Toronto W03
$1,099,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX PROFESSIONALS INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
10
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,400/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Beautifully reimagined through an extensive down-to-the-studs renovation, this exceptional detached residence occupies one of Toronto's most remarkable park- and ravine-side settings. Backing onto Westlake Memorial Park and its ravine, with no rear neighbours and only one neighbouring home, the property enjoys extreme privacy and spectacular CN Tower views. Nestled on a quiet no-through street, it offers a rare blend of architectural design and urban convenience. Award-winning Omar Gandhi Architects designed the striking new detached garage and provided design input for the interior renovations, creating a home that is both architecturally refined and totally livable. Flooded with natural light, the open-concept main floor showcases wide-plank engineered white oak flooring, custom millwork, designer lighting and a stunning Swede Kitchens kitchen with Shinnoki white oak cabinetry, Caesarstone countertops and backsplash, integrated Fisher & Paykel appliances, Franke fixtures and custom storage. South-facing Marvin fibreglass casement windows frame picturesque park and ravine views, while a cantilevered deck seamlessly extends the living space outdoors. Upstairs offers three beautifully appointed bedrooms with custom millwork closets and a spa-inspired bathroom featuring heated floors, floor-to-ceiling porcelain, a floating Caesarstone vanity, Kohler fixtures, a Vogt shower system and deep soaker tub. The fully finished lower level with 8-foot ceilings offers a guest bedroom, designer three-piece bathroom with heated floors, custom fireplace, laundry room, separate entrance and preparation for a future legal basement suite. Enjoy this phenominal setting just a 10-minute walk to the Mount Dennis GO/UP Express Station and only a 5-minute drive to The Stockyards District. Minutes to the Eglinton Crosstown LRT, TTC, schools and major highways, this is a rare turnkey offering where exceptional design, meticulous craftsmanship and an irreplaceable setting come together.
MississaugaInvestor.ca
19 Arnold Avenue
Detached · 4bd/2ba · ~1,300 sqft
$1,099,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.58%
Monthly Cash Flow
-$2,700/mo
Estimated Rent
$4,600/mo
Cash-on-Cash
-13.43%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,600 |
| Mortgage | −$5,059 |
| Property Tax | −$870 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$916 |
| Vacancy (5%) | −$230 |
| Cash Flow | -$2,700/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$55,200 |
| Vacancy (5%) | −$2,760 |
| Property Tax | −$10,441 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,990 |
| Annual NOI | $28,309 |
| Cap Rate | 2.58% |
Cash Required to Close
| Down Payment (20%) | $219,800 |
| Ontario Land Transfer Tax | $18,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $241,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.