5244 Cinnamon Road, Mississauga
East Credit · Investor guide
$975,999
Estimated Value
$859,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by THE CANADIAN HOME REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
5
Bathrooms
4
Days on Market
11
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,550/mo
Based on East Credit neighbourhood rental data for 5-bed Att/Row/Townhouse
Remarks
This beautiful family Freehold Link Townhome offers 4+1 bedrooms and 3+1 bathrooms, with plenty of space for the whole family. It is located in the most coveted neighborhood of East Credit near the intersection of Terry fox Way/Eglinton. It comes with upgraded kitchen, New Dryer and Washer on main Floor, New hardwood stairs, Pot lights, New Ac, New Laminate Flooring on 2nd Floor, New Tile Floor in Hallway and Kitchen, Den on the main floor (May be Used as Office or Bedroom), 2nd Floor Large Family Room with gas Fireplace (May Be used As 4th Bedrooms),Garage through entrance to the basement , Large Wood Deck in the back yard. Separate laundry for basement. Located close to elementary, middle, and secondary schools, shopping, parks, restaurants, public transit, and all the amenities you need. Plus, both a Mosque and a Church are just minutes away
MississaugaInvestor.ca
5244 Cinnamon Road
Att/Row/Townhouse · 5bd/4ba · ~1,750 sqft
$975,999
Cash-Flow Report · July 31, 2026
Cap Rate
3.2%
Monthly Cash Flow
-$1,891/mo
Estimated Rent
$4,550/mo
Cash-on-Cash
-10.59%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,550 |
| Mortgage | −$4,492 |
| Property Tax | −$683 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$813 |
| Vacancy (5%) | −$228 |
| Cash Flow | -$1,891/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,600 |
| Vacancy (5%) | −$2,730 |
| Property Tax | −$8,198 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,760 |
| Annual NOI | $31,212 |
| Cap Rate | 3.2% |
Cash Required to Close
| Down Payment (20%) | $195,199.8 |
| Ontario Land Transfer Tax | $15,995 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $214,194.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.