
30 Grenadier Road, Toronto W01
Toronto W01
$1,499,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by GOWEST REALTY LTD.
Investment Analysis
Key Facts
Type
Duplex
Bedrooms
4
Bathrooms
3
Days on Market
10
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
Estimated per-unit rents for duplex based on GTA rental market data
Remarks
A rare opportunity to invest in one of Toronto's most desirable west-end neighbourhoodsExceptional opportunity to own a legal duplex in the highly sought-after Roncesvalles neighbourhood. This solid property features two spacious self-contained 2-bedroom apartments, each with a separate entrance and individual hydro meters, offering excellent flexibility for multi-generational living, investors, or homeowners looking to offset their mortgage with rental income.The home offers a private backyard and a private driveway accommodating three vehicles, with potential to expand parking for a fourth car (buyer to verify).Partially finished basement with above ground windows. While the property would benefit from updating, it presents an outstanding opportunity to renovate and customize to your own taste while adding significant value.Ideally located on a quiet, tree-lined street just steps to Roncesvalles Village, High Park, Grenadier Pond, Lake Ontario waterfront trails, schools, parks, cafés, restaurants, and boutique shopping. Enjoy easy access to TTC, 3 streetcar lines .Dundas West Subway Station, GO Transit,the Gardiner Expressway, and downtown Toronto. A rare opportunity to invest in one of Toronto's most desirable west-end neighbourhoods.-
MississaugaInvestor.ca
30 Grenadier Road
Duplex · 4bd/3ba · ~2,250 sqft
$1,499,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.06%
Monthly Cash Flow
-$5,571/mo
Estimated Rent
$4,200/mo
Cash-on-Cash
-20.3%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,200 |
| Mortgage | −$6,900 |
| Property Tax | −$1,187 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,249 |
| Vacancy (5%) | −$210 |
| Cash Flow | -$5,571/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$50,400 |
| Vacancy (5%) | −$2,520 |
| Property Tax | −$14,241 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$14,990 |
| Annual NOI | $15,949 |
| Cap Rate | 1.06% |
Cash Required to Close
| Down Payment (20%) | $299,800 |
| Ontario Land Transfer Tax | $26,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $329,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.