7389 Banffshire Court, Mississauga
Streetsville · Investor guide
$1,129,000
Estimated Value
$1,157,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SPECIALISTS INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
10
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,700/mo
Based on Streetsville neighbourhood rental data for 4-bed Detached
Remarks
AMAZING HOME AT AN AMAZING PRICE! Beautiful Family Home on a Quiet Cul De Sac! Imagine Life in Prestigious Levi Creek backing onto a Conservation area and NO Neighbours Behind You! Amazing Pie Shaped Lot with 67 Ft across the Back with Room for EVERYTHING You Want to DO! Entertain, Have a Garden, Lots of Room for Kids and Pets to Play! Large Deck with 2 Gazebos and a Great Hot Tub! Amazing Sunsets to Enjoy All Year Around! Exceptionally Clean and Well Kept Home Ready to Move In! Family Sized Kitchen with Breakfast Bar and Quartz Counters, Large Dining Room and a Sunken Family Room with Fireplace Overlooking the Beautiful Backyard! Modern Oak Staircase with Iron Pickets, Engineered Hardwood Floors on Upper Level (2023) Spacious Primary Bedroom with Walk-in Closet and 4 Piece Ensuite! Professionally Finished Basement with a Bedroom, Bathroom and Lots of Room to Relax in! Also a Newer Laundry Room and Storage Closet! Brand New Front Entrance Door and Backyard Door! Don't Miss Out on this Great Opportunity! Come in and Call it Home!
MississaugaInvestor.ca
7389 Banffshire Court
Detached · 4bd/4ba · ~1,750 sqft
$1,129,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.66%
Monthly Cash Flow
-$3,638/mo
Estimated Rent
$3,700/mo
Cash-on-Cash
-17.61%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,700 |
| Mortgage | −$5,197 |
| Property Tax | −$790 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$941 |
| Vacancy (5%) | −$185 |
| Cash Flow | -$3,638/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$44,400 |
| Vacancy (5%) | −$2,220 |
| Property Tax | −$9,484 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,290 |
| Annual NOI | $18,706 |
| Cap Rate | 1.66% |
Cash Required to Close
| Down Payment (20%) | $225,800 |
| Ontario Land Transfer Tax | $19,055 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $247,855 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.